| Revenue | NOK 252K | -23% |
| EBITDA | NOK 107K | -20% |
| Net profit | NOK 168K | -36% |
| Total assets | NOK 6,3M | +12% |
| Equity | NOK 5,1M | +3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 194 | 153 | 120 | 135 | 194 | 226 | 145 | 93 | 81 | 148 | 183 | 303 | 337 | 307 | 328 | 252 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −9 | −15 | −15 |
| EBITDA | −965 | −56 | 22 | −16 | 107 | 103 | 130 | −612 | −25 | −55 | 6 | 40 | 180 | 110 | 144 | 134 | 107 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −20 | −32 | −110 | −39 |
| EBIT | −965 | −56 | 22 | −16 | 107 | 103 | 130 | −612 | −25 | −55 | 6 | 40 | 180 | 90 | 112 | 24 | 68 |
| Net financials | 3 612 | −794 | 694 | −15 | 50 | −40 | 5 | 32 | 165 | 565 | 3 777 | 300 | 287 | 592 | 199 | 190 | 115 |
| Profit before tax | 2 647 | −851 | 716 | −31 | 157 | 63 | 135 | −580 | 140 | 509 | 3 783 | 341 | 467 | 682 | 311 | 214 | 184 |
| Tax | −77 | −0 | 16 | 17 | 44 | 41 | −402 | −105 | 41 | 15 | 12 | 15 | 43 | 26 | 28 | −49 | 16 |
| Net profit | 2 724 | −851 | 700 | −48 | 113 | 22 | 537 | −475 | 99 | 494 | 3 770 | 325 | 424 | 656 | 283 | 262 | 168 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 839 | 13 390 | 12 556 | 12 520 | 13 331 | 10 938 | 11 407 | 7 969 | 6 098 | 4 636 | 6 127 | 6 026 | 6 536 | 6 202 | 6 389 | 5 624 | 6 305 |
| Equity | 10 698 | 9 348 | 10 048 | 9 750 | 9 863 | 7 608 | 7 645 | 4 670 | 4 769 | 2 545 | 5 215 | 5 041 | 5 465 | 4 971 | 4 854 | 4 917 | 5 084 |
| Long-term debt | 3 500 | 3 500 | 2 500 | 2 500 | 3 466 | 3 318 | 3 198 | 786 | 714 | 643 | 281 | 370 | 788 | 836 | 1 151 | 440 | 406 |
| Short-term debt | 641 | 542 | 8 | 269 | 1 | 12 | 564 | 2 513 | 615 | 1 448 | 630 | 616 | 284 | 395 | 384 | 267 | 814 |
| Total debt | 4 141 | 4 042 | 2 508 | 2 769 | 3 468 | 3 330 | 3 762 | 3 299 | 1 330 | 2 091 | 911 | 986 | 1 072 | 1 231 | 1 534 | 708 | 1 220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Loland | Deputy Member | 0 companies |
| Andreas Loland | Chairman | 0 companies |