| Revenue | NOK 860K | -20% |
| EBITDA | NOK 482K | +90% |
| Net profit | NOK 183K | +12234% |
| Total assets | NOK 1,2M | -5% |
| Equity | NOK 440K | +71% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 224 | 2 951 | 3 716 | 4 362 | 2 248 | 1 143 | 1 224 | 1 645 | 1 335 | 1 172 | 1 112 | 974 | 867 | 1 045 | 1 963 | 1 079 | 860 |
| Staff expenses | −2 533 | −1 861 | −2 028 | −2 204 | −1 404 | −1 014 | −720 | −1 369 | −930 | −854 | −459 | −772 | −465 | −489 | −1 455 | −594 | −169 |
| EBITDA | −43 | 598 | 452 | 277 | 99 | −193 | 102 | 27 | 53 | 31 | 145 | −56 | 202 | 400 | 270 | 254 | 482 |
| Depreciation & amort. | −270 | −253 | −232 | −219 | −77 | −15 | −3 | −1 | −6 | −6 | −90 | −146 | −106 | −171 | −197 | −202 | −198 |
| EBIT | −313 | 345 | 220 | 58 | 22 | −207 | 99 | 25 | 47 | 25 | 56 | −201 | 96 | 229 | 73 | 52 | 284 |
| Net financials | −61 | −50 | −40 | −11 | −11 | −2 | 3 | 0 | 0 | 1 | −23 | −34 | −45 | −27 | −36 | −50 | −49 |
| Profit before tax | −374 | 295 | 181 | 48 | 11 | −210 | 102 | 26 | 48 | 26 | 33 | −235 | 51 | 202 | 37 | 2 | 235 |
| Tax | −101 | 85 | 56 | 19 | 8 | 78 | −97 | 16 | 19 | 10 | 10 | −52 | 11 | 44 | 8 | 0 | 52 |
| Net profit | −272 | 210 | 125 | 28 | 3 | −288 | 199 | 9 | 29 | 16 | 23 | −184 | 40 | 157 | 29 | 1 | 183 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 126 | 1 963 | 1 939 | 1 600 | 1 020 | 486 | 595 | 397 | 391 | 332 | 941 | 1 290 | 1 123 | 1 265 | 1 463 | 1 214 | 1 155 |
| Equity | 119 | 329 | 344 | 372 | 225 | −63 | 136 | 145 | 174 | 190 | 213 | 29 | 69 | 226 | 255 | 257 | 440 |
| Long-term debt | 652 | 508 | 336 | 128 | 52 | 39 | 28 | 0 | 0 | 0 | 570 | 1 014 | 763 | 520 | 703 | 490 | 520 |
| Short-term debt | 355 | 1 126 | 1 259 | 1 099 | 743 | 510 | 432 | 252 | 217 | 142 | 159 | 247 | 291 | 519 | 505 | 467 | 195 |
| Total debt | 1 007 | 1 634 | 1 596 | 1 228 | 795 | 549 | 459 | 252 | 217 | 142 | 729 | 1 260 | 1 054 | 1 039 | 1 208 | 958 | 715 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Teigland | Chairman | 0 companies |