| Revenue | NOK 27,3M | +3% |
| EBITDA | NOK 23,4M | +5% |
| Net profit | NOK -5M | +9% |
| Total assets | NOK 559,6M | -2% |
| Equity | NOK 24,8M | -12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 226 | 6 626 | 6 365 | 6 412 | 6 806 | 6 742 | 6 971 | 7 119 | 6 929 | 261 | 0 | 0 | 34 944 | 100 319 | 28 208 | 26 389 | 27 297 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 093 | 6 069 | 5 397 | 5 474 | 5 999 | 5 859 | 5 855 | 6 199 | 5 901 | −52 409 | −43 215 | −1 229 | 24 062 | 92 663 | 20 786 | 22 368 | 23 382 |
| Depreciation & amort. | −500 | −500 | −500 | −500 | −500 | −500 | −500 | −500 | −500 | −1 399 | −1 399 | −1 399 | −2 292 | −3 649 | −11 377 | −10 917 | −10 449 |
| EBIT | 4 593 | 5 569 | 4 897 | 4 974 | 5 499 | 5 359 | 5 355 | 5 699 | 5 401 | −53 807 | −44 614 | −2 628 | 21 771 | 89 014 | 9 409 | 11 451 | 12 933 |
| Net financials | −5 112 | −2 989 | −2 805 | −3 104 | −2 822 | −2 535 | −2 335 | −1 559 | −1 682 | −6 076 | −9 074 | −14 003 | −15 381 | −11 748 | −11 036 | −18 519 | −19 380 |
| Profit before tax | −519 | 2 580 | 2 092 | 1 870 | 2 677 | 2 824 | 3 020 | 4 140 | 3 719 | −59 883 | −53 688 | −16 630 | 6 390 | 77 266 | −1 627 | −7 068 | −6 446 |
| Tax | −145 | 722 | 586 | 524 | 750 | 705 | 818 | 872 | 791 | −14 663 | −12 106 | −3 657 | 1 408 | 16 998 | −358 | −1 555 | −1 418 |
| Net profit | −374 | 1 857 | 1 506 | 1 347 | 1 927 | 2 119 | 2 202 | 3 268 | 2 928 | −45 220 | −41 582 | −12 973 | 4 981 | 60 267 | −1 269 | −5 513 | −5 028 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 953 | 91 773 | 93 730 | 98 362 | 100 639 | 103 373 | 106 577 | 110 399 | 109 281 | 296 210 | 392 212 | 607 388 | 703 180 | 560 739 | 572 243 | 569 376 | 559 553 |
| Equity | 9 582 | 11 439 | 12 946 | 14 292 | 16 220 | 18 339 | 20 415 | 21 306 | 22 004 | 35 719 | 12 857 | 36 523 | 62 473 | 45 663 | 40 298 | 28 248 | 24 810 |
| Long-term debt | 80 000 | 0 | 0 | 0 | 81 605 | 82 310 | 83 081 | 83 074 | 83 139 | 176 777 | 220 000 | 226 628 | 313 951 | 327 062 | 325 492 | 324 295 | 321 076 |
| Short-term debt | 371 | 334 | 452 | 3 214 | 2 815 | 2 724 | 3 081 | 6 018 | 4 138 | 83 713 | 159 355 | 344 236 | 326 756 | 188 014 | 206 453 | 216 833 | 213 667 |
| Total debt | 80 371 | 80 334 | 80 784 | 84 070 | 84 420 | 85 034 | 86 162 | 89 092 | 87 277 | 260 491 | 379 355 | 570 865 | 640 707 | 515 076 | 531 945 | 541 128 | 534 743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fram Realinvest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Tvenge | Chief Executive Officer | 0 companies |
| Magnus Tvenge | Board of Directors | 0 companies |
| Torstein Ingvald Tvenge | Board of Directors | 0 companies |