| Revenue | NOK 41,9M | -39% |
| EBITDA | NOK -14,8M | -459% |
| Net profit | NOK -12,2M | -613% |
| Total assets | NOK 15,4M | -82% |
| Equity | NOK -219K | -102% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 85 024 | 85 871 | 80 508 | 69 045 | 41 897 |
| Staff expenses | −6 706 | −7 628 | −8 429 | −6 717 | −3 874 |
| EBITDA | 2 103 | 2 367 | 2 611 | 4 120 | −14 772 |
| Depreciation & amort. | −268 | −337 | −355 | −290 | −0 |
| EBIT | 1 834 | 2 029 | 2 256 | 3 829 | −14 772 |
| Net financials | 82 | 32 | 338 | −710 | −886 |
| Profit before tax | 1 916 | 2 062 | 2 594 | 3 119 | −15 658 |
| Tax | 338 | 405 | 663 | 735 | −3 421 |
| Net profit | 1 578 | 1 657 | 1 931 | 2 384 | −12 236 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46 566 | 36 604 | 72 700 | 87 333 | 15 449 |
| Equity | 12 556 | 12 772 | 12 282 | 12 017 | −219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 009 | 23 832 | 60 418 | 75 316 | 15 668 |
| Total debt | 34 009 | 23 832 | 60 418 | 75 316 | 15 668 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2005 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Haakon Munkejord | Chief Executive Officer | 0 companies |
| Christian Frost Røine | Chief Executive Officer | 0 companies |
| Neil Kristian Samuelsen | Chairman | 0 companies |
| Fredrik Eriksen | Board of Directors | 0 companies |
| Michael Grant Jacobs | Chairman | 0 companies |
| Lars Nilsen | Board of Directors | 0 companies |