| Revenue | NOK 307K | +429% |
| EBITDA | NOK 43K | +1641% |
| Net profit | NOK 367K | -88% |
| Total assets | NOK 3,2M | +34% |
| Equity | NOK 3,3M | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 507 | 656 | 564 | 768 | 975 | 36 | 43 | 108 | 99 | 101 | 53 | 85 | 1 | 0 | 0 | 58 | 307 |
| Staff expenses | −209 | −481 | −220 | −442 | −521 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 68 | 34 | 59 | 44 | 111 | 9 | −23 | 44 | −7 | 24 | 22 | −56 | −19 | −22 | −24 | −3 | 43 |
| Depreciation & amort. | −26 | −42 | −28 | −28 | −68 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 42 | −8 | 31 | 16 | 43 | 9 | −23 | 44 | −7 | 24 | 22 | −56 | −19 | −22 | −24 | −3 | 43 |
| Net financials | 1 | −2 | −2 | 1 | 1 | −0 | 0 | 0 | 0 | −2 | 0 | 0 | −0 | 0 | 0 | 2 981 | 788 |
| Profit before tax | 43 | −11 | 29 | 17 | 44 | 9 | −23 | 44 | −7 | 22 | 22 | −56 | −19 | −22 | −24 | 2 979 | 831 |
| Tax | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 | 1 | −12 | 11 | −4 | −0 | −0 | 464 |
| Net profit | 43 | −11 | 29 | 17 | 44 | 9 | −23 | 44 | −7 | 21 | 20 | −44 | −30 | −18 | −24 | 2 979 | 367 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 185 | 203 | 194 | 172 | 92 | 70 | 166 | 124 | 157 | 168 | 128 | 80 | 62 | 71 | 2 395 | 3 208 |
| Equity | −55 | −66 | −37 | −20 | 24 | 33 | 11 | 54 | 48 | 68 | 89 | 45 | 15 | −3 | −27 | 2 951 | 3 318 |
| Long-term debt | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 65 | 65 | 65 | 65 | −533 | −152 |
| Short-term debt | 137 | 251 | 240 | 213 | 148 | 59 | 59 | 111 | 76 | 88 | 13 | 18 | 0 | 0 | 33 | −23 | 42 |
| Total debt | 168 | 251 | 240 | 213 | 148 | 59 | 59 | 111 | 76 | 88 | 79 | 83 | 65 | 65 | 98 | −556 | −110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØO Deputy Member | Deputy Member | 2013 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Olsen | Deputy Member | 0 companies |
| Jonathan Mikalsen | Chief Executive Officer | 0 companies |
| Arne Brune Olsen | Chairman | 0 companies |