| Revenue | NOK 360K | +0% |
| EBITDA | NOK 291K | -6% |
| Net profit | NOK 70K | -33% |
| Total assets | NOK 2,2M | -4% |
| Equity | NOK 1,3M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 302 | 302 | 317 | 332 | 332 | 332 | 332 | 332 | 332 | 332 | 332 | 276 | 347 | 342 | 360 | 360 | 360 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 264 | 237 | 274 | 272 | 265 | 278 | 281 | 278 | 277 | 279 | 261 | 211 | 228 | 284 | 312 | 309 | 291 |
| Depreciation & amort. | −87 | −89 | −90 | −78 | −78 | −78 | −78 | −78 | −78 | −79 | −82 | −83 | −92 | −92 | −92 | −92 | −117 |
| EBIT | 177 | 148 | 184 | 194 | 187 | 200 | 203 | 200 | 198 | 200 | 180 | 128 | 136 | 192 | 220 | 217 | 175 |
| Net financials | −195 | −160 | −151 | −145 | −146 | −127 | −110 | −99 | −69 | −60 | −67 | −64 | −53 | −44 | −59 | −65 | −71 |
| Profit before tax | −18 | −12 | 33 | 49 | 41 | 73 | 92 | 100 | 129 | 141 | 112 | 64 | 83 | 149 | 160 | 152 | 104 |
| Tax | −5 | −1 | 9 | 14 | 11 | 19 | 25 | 19 | 27 | 28 | 20 | 14 | 18 | 33 | 35 | 47 | 34 |
| Net profit | −13 | −11 | 23 | 35 | 29 | 55 | 67 | 81 | 102 | 112 | 92 | 50 | 65 | 116 | 125 | 104 | 70 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 803 | 2 735 | 2 642 | 2 649 | 2 519 | 2 425 | 2 433 | 2 971 | 2 608 | 2 647 | 2 529 | 2 396 | 2 499 | 2 369 | 2 391 | 2 250 | 2 156 |
| Equity | 108 | 97 | 120 | 155 | 185 | 239 | 307 | 388 | 490 | 602 | 694 | 744 | 809 | 925 | 1 050 | 1 153 | 1 271 |
| Long-term debt | 2 423 | 2 337 | 2 457 | 2 338 | 2 219 | 2 143 | 2 039 | 2 323 | 1 967 | 1 848 | 1 700 | 1 571 | 1 438 | 1 303 | 1 167 | 1 044 | 900 |
| Short-term debt | 272 | 301 | 64 | 155 | 116 | 42 | 87 | 260 | 151 | 197 | 136 | 81 | 253 | 141 | 174 | 52 | −15 |
| Total debt | 2 695 | 2 638 | 2 521 | 2 493 | 2 335 | 2 186 | 2 126 | 2 583 | 2 118 | 2 045 | 1 835 | 1 653 | 1 690 | 1 444 | 1 341 | 1 096 | 885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Maiken Karin Eidseter-Schevik | Deputy Member | 0 companies |
| Helge Malvin Eidseter | Board of Directors | 0 companies |
| Max Magnus Schevik | Chairman | 0 companies |