| Revenue | NOK 17,2M | +34% |
| EBITDA | NOK 1,6M | +98% |
| Net profit | NOK 789K | +549% |
| Total assets | NOK 8,8M | +29% |
| Equity | NOK 3,3M | +31% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 755 | 11 790 | 13 592 | 12 590 | 9 061 | 10 936 | 10 480 | 9 319 | 9 883 | 10 391 | 11 178 | 11 296 | 17 636 | 18 262 | 11 376 | 12 875 | 17 242 |
| Staff expenses | −0 | −2 307 | −2 149 | −2 345 | −2 212 | −2 978 | −3 129 | −2 719 | −3 606 | −3 451 | −3 831 | −3 423 | −4 088 | −3 844 | −4 402 | −4 189 | −4 613 | −5 752 |
| EBITDA | 0 | 766 | 1 395 | 639 | 7 | 67 | 1 276 | 646 | −542 | 688 | 40 | 1 321 | 276 | 1 718 | 1 623 | 721 | 782 | 1 552 |
| Depreciation & amort. | −0 | −100 | −68 | −56 | −42 | −39 | −35 | −230 | −285 | −277 | −392 | −399 | −343 | −483 | −524 | −597 | −443 | −409 |
| EBIT | 0 | 666 | 1 326 | 583 | −35 | 28 | 1 242 | 415 | −827 | 411 | −352 | 922 | −68 | 1 235 | 1 100 | 124 | 338 | 1 142 |
| Net financials | 0 | −494 | −392 | −344 | −352 | −371 | −297 | −190 | −232 | −213 | −176 | −194 | −190 | −133 | −82 | −89 | −135 | −161 |
| Profit before tax | 0 | 172 | 934 | 239 | −387 | −343 | 944 | 226 | −1 058 | 199 | −528 | 728 | −258 | 1 102 | 1 018 | 35 | 203 | 982 |
| Tax | −0 | 48 | 262 | 68 | −109 | 230 | −0 | 5 | −105 | −0 | −0 | −0 | −0 | 139 | 224 | 8 | 82 | 192 |
| Net profit | 0 | 124 | 672 | 171 | −278 | −572 | 944 | 221 | −953 | 199 | −528 | 728 | −258 | 964 | 794 | 27 | 122 | 789 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 238 | 8 013 | 9 560 | 7 094 | 7 393 | 5 782 | 7 784 | 8 340 | 7 118 | 7 214 | 7 454 | 7 416 | 7 544 | 6 939 | 6 399 | 6 863 | 8 833 |
| Equity | — | 1 374 | 2 046 | 2 217 | 1 939 | 1 366 | 1 913 | 2 134 | 1 480 | 1 679 | 1 151 | 1 879 | 1 621 | 2 585 | 2 379 | 2 406 | 2 527 | 3 317 |
| Long-term debt | 0 | 4 157 | 3 535 | 3 486 | 3 102 | 3 412 | 2 344 | 3 418 | 3 313 | 2 737 | 2 930 | 2 372 | 1 896 | 1 771 | 1 977 | 1 618 | 1 400 | 1 767 |
| Short-term debt | 0 | 2 707 | 2 432 | 3 857 | 2 053 | 2 614 | 1 525 | 2 232 | 3 547 | 2 701 | 3 133 | 3 202 | 3 899 | 3 188 | 2 583 | 2 376 | 2 936 | 3 749 |
| Total debt | 0 | 6 864 | 5 967 | 7 343 | 5 155 | 6 027 | 3 869 | 5 651 | 6 860 | 5 438 | 6 063 | 5 574 | 5 795 | 4 959 | 4 561 | 3 994 | 4 336 | 5 516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jan Eirik Kolstad Invest As | Company | 11.0% | 11.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Nordahl | Chief Executive Officer | 0 companies |
| Thorstein Tunsberg | Board of Directors | 0 companies |
| Jan Eirik Kolstad | Chairman | 0 companies |