| Revenue | NOK 43,1M | +4% |
| EBITDA | NOK 4,8M | +49% |
| Net profit | NOK 2,4M | +75% |
| Total assets | NOK 38,9M | +2% |
| Equity | NOK 20,5M | +11% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 314 | 20 259 | 22 263 | 23 263 | 22 466 | 23 418 | 22 059 | 23 146 | 22 679 | 23 002 | 25 944 | 28 939 | 31 456 | 38 479 | 55 089 | 41 400 | 43 098 |
| Staff expenses | −3 855 | −4 456 | −4 599 | −4 740 | −4 735 | −5 058 | −5 004 | −5 299 | −5 229 | −5 405 | −6 281 | −6 265 | −5 969 | −7 366 | −9 208 | −10 235 | −12 102 |
| EBITDA | 2 821 | 1 880 | 2 624 | 2 492 | 2 256 | 3 150 | 1 218 | 1 833 | 2 856 | 2 840 | 2 261 | 3 403 | 3 303 | 4 028 | 4 073 | 3 184 | 4 755 |
| Depreciation & amort. | −406 | −522 | −515 | −511 | −529 | −406 | −354 | −343 | −355 | −345 | −385 | −405 | −463 | −557 | −727 | −846 | −1 046 |
| EBIT | 2 415 | 1 358 | 2 110 | 1 981 | 1 727 | 2 744 | 864 | 1 490 | 2 501 | 2 496 | 1 875 | 2 998 | 2 840 | 3 471 | 3 346 | 2 337 | 3 708 |
| Net financials | −560 | −546 | −491 | −495 | −428 | −340 | −340 | −306 | −275 | −247 | −274 | −569 | −230 | −253 | −2 697 | −604 | −673 |
| Profit before tax | 1 855 | 812 | 1 618 | 1 486 | 1 299 | 2 404 | 525 | 1 184 | 2 226 | 2 249 | 1 601 | 2 429 | 2 609 | 3 218 | 649 | 1 734 | 3 036 |
| Tax | 525 | 232 | 460 | 424 | 365 | 745 | 147 | 305 | 550 | 538 | 367 | 608 | 582 | 719 | 662 | 382 | 668 |
| Net profit | 1 330 | 579 | 1 158 | 1 061 | 934 | 1 659 | 377 | 879 | 1 675 | 1 711 | 1 234 | 1 821 | 2 027 | 2 499 | −13 | 1 352 | 2 368 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 176 | 18 296 | 19 826 | 19 761 | 19 405 | 21 218 | 20 424 | 20 343 | 20 673 | 23 082 | 21 418 | 23 933 | 27 360 | 31 422 | 38 295 | 38 134 | 38 916 |
| Equity | 4 944 | 4 943 | 5 522 | 6 003 | 6 357 | 7 436 | 7 813 | 7 762 | 8 277 | 9 989 | 11 223 | 13 044 | 15 071 | 17 570 | 17 387 | 18 439 | 20 507 |
| Long-term debt | 9 402 | 9 799 | 9 881 | 9 739 | 9 913 | 9 472 | 8 975 | 8 771 | 8 077 | 8 079 | 7 380 | 6 516 | 6 330 | 8 503 | 13 401 | 12 744 | 12 491 |
| Short-term debt | 3 830 | 3 554 | 4 423 | 4 019 | 3 135 | 4 310 | 3 636 | 3 810 | 4 319 | 5 015 | 2 815 | 4 373 | 5 960 | 5 349 | 7 508 | 6 951 | 5 918 |
| Total debt | 13 232 | 13 353 | 14 304 | 13 758 | 13 048 | 13 782 | 12 611 | 12 581 | 12 396 | 13 094 | 10 195 | 10 889 | 12 290 | 13 852 | 20 908 | 19 695 | 18 409 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selvik As | Company | 50.0% | 50.0% | 2024 |
Hordasmia Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Tredal | Chairman | 0 companies |
| Jan Børge Kallhovde | Board of Directors | 0 companies |
| Egil Jacobsen | Board of Directors | 0 companies |