| Revenue | NOK 13,2M | +2646% |
| EBITDA | NOK -1,8M | -636% |
| Net profit | NOK -803K | -207% |
| Total assets | NOK 19,1M | +14% |
| Equity | NOK 16,5M | +0% |
| Employees | 43 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 931 | 18 209 | 3 347 | 480 | 13 180 |
| Staff expenses | −13 135 | −8 420 | −2 108 | −74 | −4 586 |
| EBITDA | −9 789 | −8 500 | −2 548 | 337 | −1 808 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 789 | −8 500 | −2 548 | 337 | −1 808 |
| Net financials | 65 | 83 | 248 | 623 | 779 |
| Profit before tax | −9 725 | −8 417 | −2 300 | 961 | −1 029 |
| Tax | −2 139 | −1 852 | −506 | 211 | −226 |
| Net profit | −7 585 | −6 565 | −1 794 | 749 | −803 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 251 | 17 521 | 16 279 | 16 661 | 19 054 |
| Equity | 15 899 | 15 526 | 15 745 | 16 495 | 16 491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 352 | 1 996 | 533 | 166 | 2 563 |
| Total debt | 3 352 | 1 996 | 533 | 166 | 2 563 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TL Chief Executive Officer | Chief Executive Officer | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tormod Lier | Chief Executive Officer | 0 companies |
| Marius Kristiansen | Chief Executive Officer | 0 companies |
| Marianne Ødegaard Ribe | Chairman | 0 companies |
| Vegard Kjuus | Board of Directors | 0 companies |
| Odd Ture Wang | Board of Directors | 0 companies |
| Stein Rømmerud | Board of Directors | 0 companies |
| Truls Fjeldstad | Board of Directors | 0 companies |
| Johan Johannson | Board of Directors | 0 companies |
| Kristine Stranne | Chairman | 0 companies |
| Kristine Aakvaag Arvin | Board of Directors | 0 companies |
| Anne Bache Dahl | Board of Directors | 0 companies |
| Leif Petter Tunold | Board of Directors | 0 companies |