| Revenue | NOK 1,2M | +5% |
| EBITDA | NOK 1,1M | +3% |
| Net profit | NOK 515K | -18% |
| Total assets | NOK 11,3M | +10% |
| Equity | NOK 5M | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 211 | 3 318 | 3 388 | 3 706 | 3 757 | 22 004 | 1 938 | 991 | 1 017 | 1 041 | 1 060 | 1 080 | 1 093 | 1 157 | 1 152 | 1 190 | 1 247 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 966 | 3 050 | 2 875 | 2 875 | 3 517 | 21 787 | 1 778 | 841 | 274 | 908 | 955 | 910 | 971 | 605 | 1 054 | 1 107 | 1 138 |
| Depreciation & amort. | −774 | −743 | −745 | −715 | −687 | −210 | −292 | −270 | −251 | −233 | −216 | −201 | −187 | −174 | −174 | −174 | −174 |
| EBIT | 2 192 | 2 307 | 2 130 | 2 160 | 2 830 | 21 577 | 1 486 | 570 | 23 | 676 | 739 | 709 | 784 | 431 | 879 | 933 | 963 |
| Net financials | −849 | −504 | −700 | −676 | −595 | −89 | −212 | −212 | −202 | −63 | −65 | −68 | −45 | −21 | 9 | −127 | −303 |
| Profit before tax | 1 342 | 1 803 | 1 431 | 1 484 | 2 235 | 21 488 | 1 274 | 358 | −179 | 613 | 674 | 641 | 739 | 410 | 889 | 806 | 661 |
| Tax | 376 | 505 | 399 | 415 | 626 | 5 809 | 346 | −187 | −165 | 45 | 68 | 141 | 163 | 90 | 195 | 177 | 145 |
| Net profit | 966 | 1 298 | 1 032 | 1 068 | 1 609 | 15 679 | 928 | 545 | −14 | 567 | 605 | 500 | 577 | 320 | 693 | 629 | 515 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 884 | 33 963 | 35 477 | 35 792 | 37 991 | 45 304 | 45 221 | 44 426 | 40 818 | 40 271 | 30 921 | 29 368 | 29 035 | 28 433 | 29 020 | 10 361 | 11 348 |
| Equity | 6 126 | 7 424 | 8 456 | 9 524 | 11 134 | 26 813 | 27 741 | 26 287 | 26 272 | 26 839 | 24 445 | 24 945 | 25 521 | 24 828 | 25 318 | 5 414 | 4 970 |
| Long-term debt | 20 334 | 25 127 | 23 924 | 22 704 | 21 469 | 11 547 | 15 565 | 13 897 | 12 560 | 11 354 | 4 961 | 4 016 | 3 116 | 2 310 | 1 031 | 887 | 5 121 |
| Short-term debt | 424 | 1 412 | 3 097 | 3 563 | 5 388 | 6 945 | 1 915 | 4 242 | 1 985 | 2 077 | 1 515 | 407 | 397 | 1 295 | 2 671 | 4 060 | 1 258 |
| Total debt | 20 758 | 26 539 | 27 021 | 26 267 | 26 857 | 18 492 | 17 480 | 18 139 | 14 545 | 13 431 | 6 476 | 4 423 | 3 513 | 3 605 | 3 702 | 4 947 | 6 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ferm Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Solli Asp | Chief Executive Officer | 0 companies |
| Carl Olav Severeide | Chairman | 0 companies |
| Roger Kolberg | Board of Directors | 0 companies |
| Eirik Tronstad | Board of Directors | 0 companies |
| Gisle Tronstad | Board of Directors | 0 companies |
| Terje Kolberg | Board of Directors | 0 companies |