| Revenue | NOK 15,6M | +12% |
| EBITDA | NOK 2,2M | +85% |
| Net profit | NOK 943K | +858% |
| Total assets | NOK 24,4M | +5% |
| Equity | NOK 11,8M | +9% |
| Employees | 18 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 101 | 7 601 | 8 598 | 9 713 | 10 266 | 11 196 | 12 187 | 12 957 | 13 866 | 11 173 | 11 149 | 13 305 | 13 941 | 15 559 |
| Staff expenses | −3 908 | −4 030 | −4 574 | −4 762 | −5 247 | −5 171 | −5 092 | −5 753 | −5 558 | −5 060 | −5 546 | −5 435 | −6 352 | −6 546 |
| EBITDA | 504 | 740 | 622 | 814 | 404 | 1 254 | 1 885 | 1 833 | 2 040 | 2 018 | 609 | 1 590 | 1 169 | 2 158 |
| Depreciation & amort. | −68 | −70 | −107 | −112 | −160 | −179 | −189 | −220 | −296 | −647 | −688 | −721 | −721 | −718 |
| EBIT | 436 | 670 | 515 | 702 | 243 | 1 075 | 1 696 | 1 613 | 1 744 | 1 371 | −79 | 870 | 447 | 1 440 |
| Net financials | −60 | −66 | −45 | −36 | −61 | −141 | −128 | −40 | −89 | −371 | −365 | −418 | −572 | −496 |
| Profit before tax | 375 | 603 | 470 | 666 | 182 | 935 | 1 568 | 1 573 | 1 655 | 1 000 | −444 | 451 | −124 | 943 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 375 | 603 | 470 | 666 | 182 | 935 | 1 568 | 1 573 | 1 655 | 1 000 | −444 | 451 | −124 | 943 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 367 | 5 849 | 6 391 | 7 016 | 7 257 | 11 433 | 9 765 | 11 296 | 23 343 | 24 553 | 23 526 | 24 018 | 23 305 | 24 405 |
| Equity | 2 357 | 2 960 | 3 430 | 4 096 | 4 278 | 5 213 | 6 781 | 8 353 | 10 008 | 11 008 | 10 565 | 11 016 | 10 891 | 11 835 |
| Long-term debt | 2 136 | 1 944 | 1 884 | 1 821 | 1 754 | 5 052 | 1 611 | 1 535 | 11 868 | 12 195 | 11 679 | 11 198 | 10 767 | 10 400 |
| Short-term debt | 874 | 945 | 1 077 | 1 100 | 1 225 | 1 168 | 1 374 | 1 408 | 1 467 | 1 350 | 1 282 | 1 804 | 1 646 | 2 171 |
| Total debt | 3 010 | 2 889 | 2 961 | 2 920 | 2 979 | 6 220 | 2 984 | 2 943 | 13 335 | 13 545 | 12 961 | 13 002 | 12 414 | 12 571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TS Deputy Member | Deputy Member | 2025 | — | — |
WG Deputy Member | Deputy Member | 2020 | — | — |
KM Deputy Member | Deputy Member | 2022 | — | — |
BB Deputy Member | Deputy Member | 2022 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lena Mari Thysnes | Chief Executive Officer | 0 companies |
| Tove Sommerschild | Deputy Member | 0 companies |
| Willy Georg Horrigmo | Deputy Member | 0 companies |
| Kristin Morken | Deputy Member | 0 companies |
| Barbro Bolme | Deputy Member | 0 companies |
| Lena Mari Johansen | Chief Executive Officer | 0 companies |
| Thomas Rønning | Board of Directors | 0 companies |
| Marit Therese Vikvald Halvorsen | Board of Directors | 0 companies |
| Veronica Gabrielsen Li | Board of Directors | 0 companies |
| Marit Therese Halvorsen | Board of Directors | 0 companies |
| Even Landrø | Deputy Chairman | 0 companies |
| Roar Kjerstadmo | Board of Directors | 0 companies |
| Siri Grøttjord | Chairman | 0 companies |
| Lars Arne Pedersen | Chairman | 0 companies |
| Tone Larsen | Deputy Chairman | 0 companies |
| May Kristin Hakvåg | Board of Directors | 0 companies |