| Revenue | NOK 1,3M | +20% |
| EBITDA | NOK -38K | -130% |
| Net profit | NOK -376K | -180% |
| Total assets | NOK 6,1M | +10% |
| Equity | NOK 1,4M | -21% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 469 | 627 | 1 096 | 1 045 | 1 257 |
| Staff expenses | −17 | −17 | −100 | −0 | −0 |
| EBITDA | 37 | 191 | 469 | 128 | −38 |
| Depreciation & amort. | −233 | −234 | −234 | −249 | −210 |
| EBIT | −196 | −43 | 235 | −121 | −248 |
| Net financials | −82 | −50 | −53 | −51 | −234 |
| Profit before tax | −277 | −93 | 182 | −172 | −482 |
| Tax | −61 | −21 | 40 | −38 | −106 |
| Net profit | −216 | −73 | 142 | −134 | −376 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 084 | 3 758 | 3 679 | 5 595 | 6 133 |
| Equity | 1 827 | 1 755 | 1 897 | 1 762 | 1 387 |
| Long-term debt | 2 239 | 1 936 | 1 690 | 3 562 | 0 |
| Short-term debt | 18 | 67 | 92 | 270 | 81 |
| Total debt | 2 257 | 2 003 | 1 782 | 3 833 | 4 747 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ER Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Chairman | 2020 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Rotmo Slapgård | Deputy Member | 0 companies |
| Carl Olav Severeide | Chairman | 0 companies |
| Trygve Jørgen Wannebo | Chairman | 0 companies |
| Kjell Erik Torne Selin | Board of Directors | 0 companies |
| Jon Arve Hollekim | Chairman | 0 companies |
| Ingrid Holtan | Board of Directors | 0 companies |
| Knut Marius Steen | Board of Directors | 0 companies |
| Pål Morten Ringseth Oxaal | Board of Directors | 0 companies |