| Revenue | NOK 8M | +7% |
| EBITDA | NOK -506K | +76% |
| Net profit | NOK -3,4M | +51% |
| Total assets | NOK 2,8M | -54% |
| Equity | NOK -4,8M | -28% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 100 | 211 | 10 385 | 7 940 | 12 761 | 13 161 | 10 607 | 7 777 | 7 658 | 6 007 | 6 660 | 7 656 | 7 433 | 7 956 |
| Staff expenses | −553 | −0 | −3 563 | −3 210 | −4 198 | −3 003 | −3 279 | −2 722 | −1 629 | −1 439 | −1 438 | −2 485 | −2 465 | −2 121 |
| EBITDA | −523 | −170 | 759 | −1 255 | 521 | 1 579 | 628 | −671 | 1 083 | 481 | 1 484 | −566 | −2 112 | −506 |
| Depreciation & amort. | −107 | −137 | −358 | −358 | −395 | −394 | −325 | −140 | −203 | −31 | −971 | −2 148 | −3 360 | −2 843 |
| EBIT | −629 | −307 | 401 | −1 614 | 126 | 1 185 | 303 | −811 | 881 | 450 | 513 | −2 714 | −5 472 | −3 348 |
| Net financials | −53 | −15 | −66 | −77 | −149 | −124 | −144 | −160 | −187 | −75 | −215 | −220 | −287 | −81 |
| Profit before tax | −683 | −322 | 336 | −1 690 | −24 | 1 062 | 159 | −971 | 694 | 375 | 298 | −2 933 | −5 758 | −3 429 |
| Tax | −594 | −0 | 46 | −555 | −6 | 248 | 43 | −222 | 187 | −328 | −20 | −644 | 1 287 | −0 |
| Net profit | −88 | −322 | 290 | −1 135 | −18 | 813 | 116 | −749 | 507 | 703 | 318 | −2 290 | −7 045 | −3 429 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 667 | 2 360 | 4 490 | 4 571 | 5 891 | 7 891 | 5 795 | 6 185 | 7 848 | 11 574 | 12 091 | 10 443 | 6 121 | 2 832 |
| Equity | 1 584 | 1 750 | 2 041 | 905 | 888 | 1 701 | 1 817 | 1 068 | 1 575 | 5 278 | 5 596 | 3 307 | −3 739 | −4 796 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 069 | 948 | 887 | 3 476 | 3 536 | 3 634 | 3 799 | 3 757 | 3 931 | 5 044 |
| Short-term debt | 63 | 38 | 1 901 | 3 148 | 3 935 | 5 242 | 3 091 | 1 640 | 2 737 | 2 662 | 2 696 | 3 379 | 5 929 | 2 585 |
| Total debt | 1 083 | 610 | 2 450 | 3 665 | 5 003 | 6 190 | 3 978 | 5 116 | 6 272 | 6 296 | 6 495 | 7 136 | 9 860 | 7 629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johannes Valle Wergeland | Chief Executive Officer | 0 companies |
| Leif Gunnar Madsen | Board of Directors | 0 companies |
| Rikard Toft Ledang | Chairman | 0 companies |
| Halvard Kongsbakk Madsen | Chairman | 0 companies |