| Revenue | NOK 231,7M | +29% |
| EBITDA | NOK 4,9M | -41% |
| Net profit | NOK 488K | -86% |
| Total assets | NOK 63M | +6% |
| Equity | NOK 24,2M | +2% |
| Employees | 107 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 023 | 42 197 | 58 898 | 65 648 | 68 838 | 72 916 | 84 653 | 86 609 | 85 840 | 103 928 | 116 037 | 131 737 | 143 448 | 155 530 | 162 681 | 179 877 | 231 655 |
| Staff expenses | −5 323 | −7 291 | −9 855 | −10 980 | −11 931 | −14 123 | −15 242 | −16 407 | −16 251 | −19 861 | −23 034 | −24 420 | −23 580 | −26 538 | −27 935 | −31 743 | −43 414 |
| EBITDA | 2 269 | 3 344 | 3 065 | 3 249 | 2 619 | 2 871 | 6 584 | 4 796 | 5 031 | 2 731 | 1 202 | 114 | 8 430 | 8 862 | 7 917 | 8 388 | 4 944 |
| Depreciation & amort. | −605 | −530 | −558 | −959 | −1 035 | −1 177 | −1 266 | −1 412 | −1 459 | −2 591 | −3 122 | −3 092 | −3 036 | −2 854 | −2 361 | −2 356 | −2 718 |
| EBIT | 1 665 | 2 815 | 2 507 | 2 290 | 1 584 | 1 694 | 5 318 | 3 384 | 3 571 | 140 | −1 920 | −2 979 | 5 395 | 6 007 | 5 555 | 6 032 | 2 226 |
| Net financials | −769 | −578 | −660 | −1 132 | −965 | −974 | −888 | −805 | −642 | −687 | −1 036 | −1 522 | −1 369 | −1 038 | −1 187 | −1 382 | −1 552 |
| Profit before tax | 896 | 2 237 | 1 848 | 1 158 | 619 | 720 | 4 430 | 2 578 | 2 929 | −547 | −2 956 | −4 500 | 4 026 | 4 969 | 4 369 | 4 650 | 674 |
| Tax | 253 | 628 | 518 | 321 | 174 | 193 | 1 198 | 686 | 725 | −210 | −791 | −1 102 | 894 | 1 108 | 996 | 1 057 | 186 |
| Net profit | 643 | 1 609 | 1 329 | 837 | 445 | 527 | 3 232 | 1 893 | 2 204 | −338 | −2 165 | −3 398 | 3 132 | 3 862 | 3 373 | 3 594 | 488 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 037 | 18 603 | 26 696 | 29 710 | 29 267 | 29 743 | 34 772 | 35 452 | 37 232 | 46 771 | 52 250 | 47 926 | 43 931 | 50 084 | 55 742 | 59 304 | 62 976 |
| Equity | 3 305 | 4 915 | 6 244 | 7 081 | 7 525 | 8 053 | 11 284 | 13 177 | 15 651 | 15 313 | 13 148 | 9 750 | 12 882 | 16 744 | 20 117 | 23 710 | 24 199 |
| Long-term debt | 0 | 0 | 0 | 0 | 16 555 | 15 882 | 15 138 | 14 285 | 13 438 | 19 599 | 18 224 | 16 854 | 16 226 | 14 696 | 13 159 | 11 743 | 10 377 |
| Short-term debt | 2 650 | 3 996 | 11 075 | 5 575 | 5 186 | 5 808 | 8 350 | 7 990 | 8 143 | 11 859 | 20 877 | 21 322 | 14 823 | 18 644 | 22 466 | 23 850 | 28 400 |
| Total debt | 12 731 | 13 689 | 20 452 | 22 629 | 21 741 | 21 690 | 23 488 | 22 275 | 21 581 | 31 458 | 39 101 | 38 176 | 31 048 | 33 340 | 35 625 | 35 593 | 38 778 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kjell Ringstad | Company | 74.8% | 74.8% | 2024 |
Nyretappen Invest As | Company | 25.2% | 25.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Mellegård | Chairman | 0 companies |
| Heidi Glomsrud Ringstad | Board of Directors | 0 companies |
| Kathrine Elisabeth Ringstad | Board of Directors | 0 companies |
| Unni Elisabeth Ringstad Paulsen | Board of Directors | 0 companies |
| Trond Hystad | Board of Directors | 0 companies |
| Joar Johannes Ek | Board of Directors | 0 companies |
| Ida Charlotte Ringstad | Board of Directors | 0 companies |
| Henning Gundersen | Board of Directors | 0 companies |