| Revenue | NOK 383K | -93% |
| EBITDA | NOK 19K | -81% |
| Net profit | NOK 398K | +303% |
| Total assets | NOK 1,5M | -76% |
| Equity | NOK 1,4M | +39% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 437 | 1 375 | 1 858 | 1 141 | 1 103 | 1 148 | 1 392 | 1 335 | 1 894 | 2 053 | 2 393 | 2 345 | 2 334 | 3 153 | 3 673 | 5 286 | 383 |
| Staff expenses | −0 | −679 | −1 028 | −1 635 | −961 | −733 | −686 | −931 | −721 | −836 | −1 144 | −1 043 | −972 | −675 | −1 106 | −1 673 | −1 857 | −72 |
| EBITDA | 0 | 454 | 20 | −37 | −113 | 171 | 273 | 52 | 125 | 306 | −43 | 350 | 3 | 228 | 215 | −207 | 99 | 19 |
| Depreciation & amort. | −0 | −15 | −15 | −15 | −15 | −15 | −0 | −0 | −0 | −0 | −16 | −16 | −16 | −16 | −16 | −0 | −0 | −0 |
| EBIT | 0 | 439 | 6 | −51 | −128 | 157 | 273 | 52 | 125 | 306 | −59 | 334 | −13 | 212 | 199 | −207 | 99 | 19 |
| Net financials | 0 | 43 | 4 | 9 | 15 | 18 | 4 | 0 | 0 | 2 | −1 | −2 | 2 | 4 | 36 | 817 | 0 | 449 |
| Profit before tax | 0 | 482 | 10 | −42 | −113 | 174 | 277 | 52 | 126 | 308 | −60 | 332 | −11 | 216 | 235 | 610 | 99 | 468 |
| Tax | −0 | 135 | 3 | −12 | −32 | 49 | 78 | 14 | −0 | −0 | −0 | −0 | −0 | −0 | 2 | −0 | −0 | 70 |
| Net profit | 0 | 347 | 7 | −30 | −81 | 125 | 200 | 38 | 126 | 308 | −60 | 332 | −11 | 216 | 233 | 610 | 99 | 398 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 080 | 1 046 | 1 094 | 892 | 1 005 | 1 296 | 881 | 985 | 1 281 | 1 317 | 1 687 | 1 609 | 1 707 | 2 011 | 2 676 | 6 241 | 1 502 |
| Equity | — | 816 | 822 | 792 | 711 | 836 | 635 | 673 | 799 | 1 107 | 1 047 | 1 379 | 1 368 | 1 083 | 1 316 | 926 | 1 025 | 1 423 |
| Long-term debt | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 262 | 221 | 302 | 182 | 169 | 661 | 208 | 186 | 173 | 271 | 309 | 241 | 624 | 695 | 1 750 | 5 216 | 78 |
| Total debt | 0 | 264 | 223 | 302 | 182 | 169 | 661 | 208 | 186 | 173 | 271 | 309 | 241 | 624 | 695 | 1 750 | 5 216 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TB Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Autoleie As | Company | 27.0% | 27.0% | 2024 |
Altadena As | Company | 25.0% | 25.0% | 2024 |
Bergrev As | Company | 24.0% | 24.0% | 2024 |
Trigo As | Company | 24.0% | 24.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Revheim | Chief Executive Officer | 0 companies |
| Turid Bauge Gunstvedt | Deputy Member | 0 companies |
| Geir Lidi Pedersen | Chairman | 0 companies |
| Vidar Gunstvedt | Board of Directors | 0 companies |
| Frida Torp Pedersen | Board of Directors | 0 companies |