| Revenue | NOK 12,5M | +61% |
| EBITDA | NOK 7,3M | +62% |
| Net profit | NOK -1,7M | -231% |
| Total assets | NOK 113,7M | -2% |
| Equity | NOK 9,3M | -15% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 469 | 5 793 | 5 419 | 7 728 | 12 472 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 962 | 3 937 | 3 610 | 4 480 | 7 266 |
| Depreciation & amort. | −1 041 | −1 028 | −1 017 | −1 326 | −3 298 |
| EBIT | 2 920 | 2 909 | 2 593 | 3 154 | 3 968 |
| Net financials | −541 | −634 | −661 | −1 502 | −6 123 |
| Profit before tax | 2 379 | 2 275 | 1 932 | 1 651 | −2 154 |
| Tax | 524 | 504 | 426 | 363 | −474 |
| Net profit | 1 855 | 1 771 | 1 506 | 1 288 | −1 681 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 353 | 28 817 | 69 013 | 115 561 | 113 657 |
| Equity | 10 125 | 9 784 | 9 720 | 11 007 | 9 327 |
| Long-term debt | 13 487 | 15 018 | 30 099 | 99 642 | 101 165 |
| Short-term debt | 3 741 | 4 016 | 29 195 | 4 911 | 3 166 |
| Total debt | 17 228 | 19 034 | 59 294 | 104 553 | 104 331 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
OA Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
LB Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
HL Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Andre Kristoffersen | Chief Executive Officer | 0 companies |
| Lise Båtvik Haagensli | Chief Executive Officer | 0 companies |
| Hilde Løvseth | Chief Executive Officer | 0 companies |
| Kåre Johnny Hage | Board of Directors | 0 companies |
| Othelie Samdahl Høyem | Board of Directors | 0 companies |
| Stein Gunnar Nilsen | Board of Directors | 0 companies |
| Lasse Høyem | Chairman | 0 companies |
| Tone Moum Drazkowski | Board of Directors | 0 companies |
| Kristian Sørensen | Chairman | 0 companies |
| Morten Sjoner Syrstad | Chairman | 0 companies |