| Revenue | NOK 18,6M | +25% |
| EBITDA | NOK 3,4M | +48% |
| Net profit | NOK 1,6M | +106% |
| Total assets | NOK 22,9M | +4% |
| Equity | NOK 18,9M | +9% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 390 | 11 274 | 12 937 | 14 822 | 18 551 |
| Staff expenses | −4 693 | −4 410 | −5 507 | −5 460 | −5 723 |
| EBITDA | 2 137 | 1 343 | 2 294 | 2 271 | 3 369 |
| Depreciation & amort. | −809 | −987 | −1 406 | −1 404 | −1 439 |
| EBIT | 1 328 | 355 | 888 | 867 | 1 930 |
| Net financials | 39 | −3 | 51 | 115 | 92 |
| Profit before tax | 1 367 | 353 | 939 | 981 | 2 022 |
| Tax | 293 | 71 | 147 | 216 | 446 |
| Net profit | 1 073 | 282 | 792 | 765 | 1 576 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 683 | 22 664 | 21 547 | 22 035 | 22 853 |
| Equity | 12 407 | 12 689 | 16 580 | 17 345 | 18 921 |
| Long-term debt | 5 990 | 6 376 | 2 038 | 1 658 | 1 221 |
| Short-term debt | 2 287 | 3 599 | 2 928 | 3 032 | 2 711 |
| Total debt | 8 277 | 9 975 | 4 966 | 4 690 | 3 932 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KÅ Deputy Member | Deputy Member | 2025 |
KB Deputy Member | Deputy Member | 2025 |
MI Deputy Member | Deputy Member | 2023 |
JM Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (4) | ||
BH Deputy Member | Deputy Member | 2022 – 2023 |
LH Deputy Member | Deputy Member | 2023 – 2025 |
BH Deputy Member | Deputy Member | 2022 – 2025 |
SH Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Åker | Deputy Member | 0 companies |
| Kai Børge Amdal | Deputy Member | 0 companies |
| Bodil Haukø | Deputy Member | 0 companies |
| Morten Ivar Aasheim | Deputy Member | 0 companies |
| Jo Magne Tyldum | Chief Executive Officer | 0 companies |
| Linn Hege Bragstad | Deputy Member | 0 companies |
| Bård Håvard Viken | Deputy Member | 0 companies |
| Sverre Husby | Deputy Member | 0 companies |
| Trygve Johan Collett Ebbing | Chairman | 0 companies |
| Vibeke Tronstad Selnes | Board of Directors | 0 companies |
| Erling Arvid Gartland | Chairman | 0 companies |
| Vibeke Tronstad | Board of Directors | 0 companies |
| Vigdis Hjulstad Belbo | Board of Directors | 0 companies |
| Egil Solstad | Board of Directors | 0 companies |
| Ståle Solem | Deputy Chairman | 0 companies |
| Anders Børstad | Board of Directors | 0 companies |
| Kari Frøseth | Board of Directors | 0 companies |
| Solbjørg Kjølstad | Board of Directors | 0 companies |