| Revenue | NOK 5,8M | +1% |
| EBITDA | NOK 306K | +18% |
| Net profit | NOK 173K | +27% |
| Total assets | NOK 4,3M | +4% |
| Equity | NOK 3,2M | +6% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 3 212 | 3 547 | 3 473 | 3 284 | 3 381 | 3 726 | 3 635 | 3 672 | 5 236 | 5 891 | 5 437 | 5 713 | 5 797 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −1 366 | −1 427 | −1 442 | −1 807 | −1 364 | −1 829 | −1 727 | −1 688 | −1 920 | −1 928 | −2 305 | −2 233 | −2 193 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 23 | 229 | 275 | −206 | 239 | 35 | 175 | 75 | 596 | 1 192 | 352 | 259 | 306 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −9 | −9 | −6 | −5 | −3 | −3 | −16 | −21 | −30 | −100 | −97 | −92 | −92 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 14 | 220 | 269 | −211 | 236 | 31 | 159 | 54 | 566 | 1 091 | 255 | 167 | 215 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −8 | −4 | −5 | −8 | −4 | −6 | −15 | 1 233 | −5 | −0 | 11 | 8 | 11 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 6 | 215 | 264 | −220 | 232 | 25 | 144 | 1 286 | 561 | 1 091 | 266 | 175 | 225 |
| Tax | −0 | −0 | −0 | −0 | −0 | 3 | 62 | 73 | −54 | 59 | 7 | 34 | 7 | 124 | 240 | 59 | 38 | 52 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 3 | 154 | 191 | −165 | 172 | 18 | 110 | 1 279 | 437 | 851 | 207 | 137 | 173 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 894 | 1 075 | 1 062 | 890 | 1 017 | 1 086 | 1 401 | 2 479 | 3 016 | 4 137 | 3 894 | 4 125 | 4 284 |
| Equity | — | — | — | — | — | 203 | 287 | 479 | 213 | 386 | 403 | 513 | 1 792 | 2 030 | 2 880 | 2 908 | 3 044 | 3 217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 43 | 11 | 0 | 0 | 0 | 0 | 144 | 99 | 35 | 29 | 20 | 9 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 647 | 776 | 583 | 677 | 632 | 682 | 744 | 588 | 951 | 1 227 | 967 | 1 072 | 1 067 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 690 | 787 | 583 | 677 | 632 | 682 | 887 | 687 | 987 | 1 256 | 987 | 1 081 | 1 067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Idar Breivik | Deputy Member | 0 companies |
| Solgunn Tilseth Breivik | Chairman | 0 companies |