| Revenue | NOK 32,9M | +0% |
| EBITDA | NOK -486K | -111% |
| Net profit | NOK -2,5M | -220% |
| Total assets | NOK 11,7M | -13% |
| Equity | NOK 4,4M | -36% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 243 | 17 064 | 15 917 | 17 844 | 22 307 | 20 823 | 22 954 | 31 168 | 35 304 | 37 744 | 44 633 | 45 495 | 38 671 | 35 813 | 33 625 | 33 061 | 32 921 |
| Staff expenses | −11 074 | −12 755 | −12 457 | −11 450 | −13 812 | −13 001 | −15 223 | −16 768 | −20 254 | −23 705 | −30 569 | −31 325 | −27 835 | −23 991 | −23 087 | −21 116 | −26 167 |
| EBITDA | 1 820 | 1 509 | −117 | 6 | 1 661 | 2 065 | 388 | 4 120 | 3 819 | 4 170 | 2 631 | 4 192 | 3 398 | 3 967 | 3 469 | 4 281 | −486 |
| Depreciation & amort. | −116 | −157 | −141 | −85 | −90 | −89 | −56 | −299 | −82 | −106 | −160 | −187 | −186 | −121 | −874 | −1 592 | −2 133 |
| EBIT | 1 705 | 1 353 | −258 | −78 | 1 571 | 1 975 | 332 | 3 821 | 3 737 | 4 064 | 2 471 | 4 006 | 3 212 | 3 846 | 2 595 | 2 690 | −2 619 |
| Net financials | 136 | 57 | 28 | 40 | 59 | 35 | 27 | 42 | −2 | 11 | −18 | 28 | 40 | 36 | 8 | −31 | 124 |
| Profit before tax | 1 841 | 1 409 | −230 | −38 | 1 629 | 2 010 | 359 | 3 862 | 3 736 | 4 075 | 2 453 | 4 033 | 3 251 | 3 883 | 2 603 | 2 658 | −2 495 |
| Tax | 459 | 397 | −60 | −8 | 460 | 572 | 98 | 1 021 | 853 | 832 | 487 | 734 | 538 | −2 046 | 574 | 585 | −0 |
| Net profit | 1 382 | 1 013 | −170 | −29 | 1 169 | 1 438 | 261 | 2 842 | 2 883 | 3 243 | 1 967 | 3 300 | 2 714 | 5 929 | 2 029 | 2 073 | −2 495 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 746 | 6 552 | 7 034 | 6 606 | 10 281 | 10 994 | 9 487 | 11 060 | 9 973 | 11 219 | 13 660 | 12 274 | 10 965 | 15 190 | 13 001 | 13 501 | 11 681 |
| Equity | 2 158 | 2 771 | 2 600 | 2 427 | 3 275 | 3 413 | 3 173 | 939 | 939 | 939 | 1 735 | 3 385 | 1 735 | 4 258 | 6 284 | 6 858 | 4 362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 700 | 850 | 0 | 0 |
| Short-term debt | 3 587 | 3 782 | 4 433 | 4 180 | 7 006 | 7 581 | 6 313 | 10 121 | 9 034 | 10 280 | 11 924 | 8 889 | 9 230 | 9 232 | 5 866 | 6 643 | 7 319 |
| Total debt | 3 587 | 3 782 | 4 433 | 4 180 | 7 006 | 7 581 | 6 313 | 10 121 | 9 034 | 10 280 | 11 924 | 8 889 | 9 230 | 10 932 | 6 716 | 6 643 | 7 319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Incepto As | Company | 62.8% | 62.8% | 2024 |
| Individual | 6.4% | 6.4% | 2024 | |
| Individual | 6.4% | 6.4% | 2024 | |
| Individual | 6.4% | 6.4% | 2022 | |
Holdinginvest As | Company | 6.4% | 6.4% | 2024 |
Ventos As | Company | 6.4% | 6.4% | 2024 |
| Individual | 3.4% | 3.4% | 2024 | |
| Individual | 3.4% | 3.4% | 2024 | |
Ole Gulbrandsen Industridesign As | Company | 3.1% | 3.1% | 2024 |
Longhill Software As | Company | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Strypet | Chief Executive Officer | 0 companies |
| Leiv Thomas Sandnes | Chief Executive Officer | 0 companies |
| Jon Jacobsen | Chief Executive Officer | 0 companies |
| Jan Fredrik Edbo | Chief Executive Officer | 0 companies |
| Ole Petter Gulbrandsen | Board of Directors | 0 companies |
| Tormod Sveli | Board of Directors | 0 companies |
| Thomas Jimenez De Mora | Board of Directors | 0 companies |
| Svein Stavelin | Chairman | 0 companies |
| Hans-Jørgen Bentzen | Board of Directors | 0 companies |