| Revenue | NOK 641K | +7% |
| EBITDA | NOK 128K | -42% |
| Net profit | NOK 35K | -97% |
| Total assets | NOK 5M | -6% |
| Equity | NOK 4,5M | -3% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 295 | 339 | 433 | 541 | 697 | 732 | 769 | 769 | 769 | 3 714 | 623 | 534 | 541 | 552 | 552 | 599 | 641 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −106 | −115 | −115 | −127 | −115 | −118 | −119 | −110 | −115 | −115 | −115 | −104 | −117 |
| EBITDA | 0 | 122 | −114 | 106 | 79 | −333 | 183 | 350 | 250 | 102 | 2 845 | 233 | 145 | 21 | 241 | 195 | 220 | 128 |
| Depreciation & amort. | −0 | −2 | −3 | −154 | −166 | −228 | −228 | −232 | −229 | −230 | −207 | −118 | −113 | −112 | −109 | −109 | −109 | −111 |
| EBIT | 0 | 119 | −118 | −48 | −88 | −561 | −45 | 118 | 21 | −128 | 2 638 | 115 | 32 | −91 | 132 | 85 | 111 | 17 |
| Net financials | 0 | 528 | 585 | 538 | 541 | 1 781 | 37 | 11 | 31 | −1 | 42 | 66 | 57 | −53 | −18 | −61 | 1 125 | 26 |
| Profit before tax | 0 | 647 | 468 | 490 | 453 | 1 220 | −8 | 129 | 52 | −129 | 2 680 | 181 | 89 | −144 | 114 | 24 | 1 235 | 42 |
| Tax | −0 | 30 | −42 | −35 | −53 | −191 | −48 | 1 | −14 | −17 | 559 | −14 | −5 | −33 | 17 | 6 | 18 | 8 |
| Net profit | 0 | 617 | 510 | 525 | 506 | 1 411 | 39 | 128 | 66 | −112 | 2 121 | 195 | 94 | −111 | 97 | 19 | 1 217 | 35 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 671 | 9 744 | 9 959 | 12 860 | 12 057 | 11 675 | 11 496 | 11 471 | 11 278 | 8 384 | 7 154 | 6 404 | 5 784 | 5 727 | 5 466 | 5 321 | 5 007 |
| Equity | — | 6 372 | 6 882 | 7 407 | 7 913 | 9 325 | 9 364 | 9 492 | 9 558 | 9 446 | 4 822 | 5 017 | 4 111 | 3 900 | 3 897 | 3 616 | 4 583 | 4 468 |
| Long-term debt | 0 | 1 294 | 2 755 | 2 539 | 4 902 | 2 644 | 2 267 | 1 931 | 1 825 | 1 713 | 2 173 | 2 055 | 1 861 | 1 673 | 1 490 | 1 311 | 350 | 287 |
| Short-term debt | 0 | 5 | 107 | 13 | 44 | 89 | 44 | 73 | 88 | 119 | 1 390 | 82 | 432 | 211 | 340 | 539 | 388 | 252 |
| Total debt | 0 | 1 299 | 2 862 | 2 552 | 4 946 | 2 733 | 2 310 | 2 004 | 1 913 | 1 831 | 3 563 | 2 137 | 2 294 | 1 884 | 1 830 | 1 850 | 738 | 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Deputy Member | Deputy Member | 2005 | — | — |
EJ Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.6% | 19.6% | 2024 | |
| Individual | 18.4% | 18.4% | 2024 | |
| Individual | 18.4% | 18.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gerd Toril Deinboll | Deputy Member | 0 companies |
| Erik Julius Deinboll | Chief Executive Officer | 0 companies |