| Revenue | NOK 7,6M | +4% |
| EBITDA | NOK 1,4M | +43% |
| Net profit | NOK 1,2M | +27% |
| Total assets | NOK 27,8M | +3% |
| Equity | NOK 23M | +1% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 129 | 17 840 | 17 502 | 15 036 | 17 914 | 15 671 | 18 158 | 13 401 | 4 820 | 6 485 | 6 503 | 6 791 | 7 255 | 7 565 |
| Staff expenses | −1 735 | −2 311 | −2 689 | −2 601 | −3 208 | −2 982 | −3 149 | −2 632 | −2 231 | −3 123 | −3 196 | −3 338 | −3 584 | −3 743 |
| EBITDA | 7 957 | 8 098 | 640 | 5 199 | 7 556 | 5 875 | 8 104 | 3 708 | 857 | 725 | 1 102 | 1 090 | 1 008 | 1 441 |
| Depreciation & amort. | −3 730 | −7 207 | −5 900 | −11 842 | −4 119 | −4 014 | −3 433 | −3 081 | −616 | −415 | −420 | −403 | −392 | −453 |
| EBIT | 4 227 | 892 | −5 260 | −6 642 | 3 437 | 1 861 | 4 671 | 627 | 241 | 310 | 682 | 687 | 615 | 988 |
| Net financials | −3 309 | −3 426 | −3 620 | −3 361 | −2 814 | −2 453 | −2 604 | −4 096 | −521 | 362 | 538 | 423 | 642 | 610 |
| Profit before tax | 918 | −2 535 | −8 880 | −10 004 | 623 | −592 | 2 067 | −3 469 | −280 | 672 | 1 220 | 1 110 | 1 257 | 1 599 |
| Tax | 258 | −706 | −2 436 | −2 705 | 440 | −25 | 641 | −683 | −18 | 148 | 268 | 245 | 277 | 350 |
| Net profit | 660 | −1 828 | −6 444 | −7 298 | 183 | −567 | 1 426 | −2 786 | −262 | 524 | 952 | 866 | 981 | 1 248 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129 622 | 125 121 | 118 463 | 111 492 | 102 994 | 102 335 | 102 108 | 92 857 | 26 271 | 37 791 | 38 652 | 25 166 | 26 952 | 27 769 |
| Equity | 50 294 | 48 466 | 42 022 | 34 724 | 34 906 | 34 340 | 35 766 | 32 980 | 24 571 | 35 568 | 22 020 | 22 885 | 22 754 | 22 965 |
| Long-term debt | 72 199 | 67 568 | 62 554 | 68 600 | 65 800 | 65 000 | 63 700 | 57 400 | 0 | 423 | 431 | 393 | 356 | 414 |
| Short-term debt | 6 908 | 8 805 | 13 615 | 8 084 | 1 962 | 2 568 | 2 084 | 1 768 | 1 044 | 1 158 | 15 820 | 1 550 | 3 843 | 4 390 |
| Total debt | 79 107 | 76 373 | 76 169 | 76 684 | 67 762 | 67 568 | 65 784 | 59 168 | 1 044 | 1 581 | 16 251 | 1 942 | 4 199 | 4 803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nord-Østerdal Kraftlag Sa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Erik Semmingsen | Chief Executive Officer | 0 companies |
| Ivar Muller Often | Chairman | 0 companies |
| Torgeir Leet Halvorsen | Board of Directors | 0 companies |
| Arild Vik | Board of Directors | 0 companies |