| Revenue | NOK 19,2M | -6% |
| EBITDA | NOK 1,1M | -47% |
| Net profit | NOK 752K | -42% |
| Total assets | NOK 4,4M | -6% |
| Equity | NOK 1,4M | +0% |
| Employees | 25 | — |
| Item | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 707 | 9 783 | 10 905 | 11 392 | 12 494 | 13 096 | 13 904 | 15 901 | 21 948 | 23 195 | 20 462 | 20 508 | 19 224 |
| Staff expenses | −2 750 | −3 257 | −3 530 | −3 605 | −3 954 | −4 143 | −4 107 | −4 753 | −5 534 | −6 263 | −6 010 | −6 145 | −6 420 |
| EBITDA | 394 | 558 | 991 | 979 | 906 | 1 154 | 1 698 | 2 094 | 4 053 | 3 634 | 2 020 | 2 053 | 1 098 |
| Depreciation & amort. | −99 | −54 | −54 | −45 | −57 | −51 | −109 | −229 | −349 | −372 | −381 | −394 | −261 |
| EBIT | 295 | 504 | 937 | 934 | 849 | 1 103 | 1 589 | 1 865 | 3 703 | 3 262 | 1 639 | 1 658 | 837 |
| Net financials | 0 | 11 | 10 | 8 | −1 | 0 | 510 | −2 | −3 | −2 | 253 | −7 | 100 |
| Profit before tax | 296 | 515 | 947 | 942 | 848 | 1 103 | 2 099 | 1 863 | 3 700 | 3 259 | 1 892 | 1 651 | 937 |
| Tax | 83 | 147 | 256 | 256 | 212 | 265 | 369 | 412 | 814 | 717 | 362 | 363 | 185 |
| Net profit | 213 | 368 | 690 | 687 | 636 | 838 | 1 730 | 1 451 | 2 886 | 2 542 | 1 530 | 1 288 | 752 |
| Item | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 751 | 2 591 | 3 906 | 3 298 | 2 593 | 2 811 | 3 727 | 4 271 | 5 852 | 6 002 | 4 700 | 4 735 | 4 440 |
| Equity | 807 | 1 497 | 2 809 | 1 995 | 631 | 1 470 | 1 200 | 2 651 | 1 038 | 1 080 | 1 110 | 1 398 | 1 401 |
| Long-term debt | 5 | 0 | 0 | 0 | 0 | 1 | 7 | 8 | 13 | 1 | 0 | 0 | 0 |
| Short-term debt | 939 | 1 093 | 1 097 | 1 303 | 1 962 | 1 341 | 2 520 | 1 612 | 4 801 | 4 921 | 3 590 | 3 336 | 3 040 |
| Total debt | 944 | 1 093 | 1 097 | 1 303 | 1 962 | 1 342 | 2 527 | 1 619 | 4 814 | 4 922 | 3 590 | 3 336 | 3 040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Deputy Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lene Venemyr | Deputy Member | 0 companies |
| Tom Andersen | Chairman | 0 companies |
| Heidi Venemyr | Deputy Chairman | 0 companies |