| Revenue | NOK 2,4M | -50% |
| EBITDA | NOK -421K | -761% |
| Net profit | NOK -443K | -976% |
| Total assets | NOK 657K | -57% |
| Equity | NOK 160K | -74% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 576 | 2 689 | 4 878 | 4 885 | 4 319 | 3 945 | 1 661 | 3 338 | 4 963 | 4 084 | 6 452 | 7 034 | 2 334 | 2 614 | 3 920 | 4 678 | 2 354 |
| Staff expenses | −1 324 | −1 111 | −696 | −1 173 | −373 | −750 | −485 | −535 | −786 | −570 | −581 | −868 | −892 | −896 | −898 | −905 | −901 |
| EBITDA | 255 | −1 242 | 372 | −276 | 358 | 268 | −1 | −97 | 214 | 353 | 379 | 109 | −277 | −321 | 28 | 64 | −421 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 255 | −1 242 | 372 | −276 | 358 | 268 | −1 | −97 | 214 | 353 | 379 | 109 | −277 | −321 | 28 | 64 | −421 |
| Net financials | −55 | −42 | −64 | −115 | −6 | −35 | −12 | 1 | 4 | 0 | −7 | 69 | 11 | −4 | −35 | −13 | −22 |
| Profit before tax | 200 | −1 284 | 307 | −391 | 353 | 233 | −13 | −96 | 219 | 354 | 371 | 178 | −266 | −325 | −7 | 51 | −443 |
| Tax | 63 | −0 | 37 | 14 | −0 | −0 | −0 | −0 | 8 | 81 | 82 | 39 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 137 | −1 284 | 270 | −405 | 353 | 233 | −13 | −96 | 210 | 272 | 290 | 139 | −266 | −325 | −7 | 51 | −443 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 502 | 1 349 | 1 518 | 439 | 1 331 | 1 983 | 782 | 944 | 1 242 | 1 602 | 1 963 | 1 584 | 1 780 | 1 531 | 835 | 1 529 | 657 |
| Equity | 264 | −1 019 | −749 | −1 154 | 20 | 253 | 240 | 144 | 354 | 626 | 916 | 1 055 | 789 | 560 | 552 | 603 | 160 |
| Long-term debt | 1 | 0 | 0 | 0 | 300 | 300 | 300 | 300 | 120 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 236 | 2 368 | 2 267 | 1 593 | 1 011 | 1 431 | 242 | 501 | 768 | 856 | 1 048 | 529 | 991 | 972 | 283 | 926 | 497 |
| Total debt | 2 238 | 2 368 | 2 267 | 1 593 | 1 311 | 1 731 | 542 | 801 | 888 | 976 | 1 048 | 529 | 991 | 972 | 283 | 926 | 497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Thorkildsen Vartdal | Chief Executive Officer | 0 companies |
| Rune Engeseth | Board of Directors | 0 companies |
| Jan Fredrik Torgersen | Chairman | 0 companies |