| Revenue | NOK 2,1M | +0% |
| EBITDA | NOK 1,3M | -2% |
| Net profit | NOK 764K | -5% |
| Total assets | NOK 8,1M | -4% |
| Equity | NOK 2,2M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 574 | 6 734 | 6 165 | 0 | 6 264 | 11 687 | 1 619 | 2 074 | 1 221 | 1 284 | 1 076 | 974 | 1 011 | 1 358 | 1 875 | 2 089 | 2 087 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 6 349 | 6 512 | 5 957 | 0 | 6 063 | 11 410 | 1 204 | 1 724 | 789 | 848 | 635 | 442 | 595 | 391 | 732 | 1 369 | 1 340 |
| Depreciation & amort. | −0 | −3 001 | −3 589 | −3 883 | −0 | −3 830 | −170 | −170 | −171 | −179 | −166 | −169 | −189 | −146 | −155 | −175 | −200 | −210 |
| EBIT | 0 | 3 348 | 2 922 | 2 074 | 0 | 2 233 | 11 240 | 1 034 | 1 552 | 610 | 683 | 466 | 253 | 448 | 236 | 557 | 1 169 | 1 130 |
| Net financials | 0 | −516 | −632 | −682 | 0 | −783 | 74 | 78 | 42 | 70 | −2 | −18 | −160 | −177 | −187 | −154 | −142 | −151 |
| Profit before tax | 0 | 2 832 | 2 290 | 1 391 | 0 | 1 450 | 11 314 | 1 111 | 1 594 | 680 | 680 | 448 | 93 | 271 | 49 | 403 | 1 027 | 979 |
| Tax | −0 | 794 | 642 | 388 | −0 | 406 | 3 095 | 301 | 316 | 120 | 120 | 64 | 20 | 60 | 11 | 89 | 226 | 216 |
| Net profit | 0 | 2 038 | 1 649 | 1 003 | 0 | 1 044 | 8 220 | 810 | 1 279 | 560 | 561 | 384 | 72 | 211 | 38 | 314 | 801 | 764 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 18 254 | 22 158 | 20 228 | — | 22 377 | 24 794 | 21 926 | 17 703 | 13 776 | 9 698 | 7 507 | 6 866 | 7 326 | 7 324 | 7 408 | 8 351 | 8 051 |
| Equity | — | 1 840 | 2 775 | 2 635 | — | 2 246 | 9 459 | 8 555 | 7 977 | 6 538 | 5 528 | 2 201 | 2 009 | 2 220 | 2 258 | 2 236 | 2 258 | 2 241 |
| Long-term debt | 0 | 0 | 440 | 176 | 0 | 180 | 1 990 | 1 710 | 1 424 | 1 193 | 1 003 | 853 | 764 | 701 | 651 | 4 051 | 3 740 | 3 370 |
| Short-term debt | 0 | 16 414 | 18 944 | 17 417 | 0 | 19 951 | 13 346 | 11 661 | 8 301 | 6 045 | 3 167 | 4 453 | 4 093 | 4 405 | 4 415 | 1 121 | 2 353 | 2 439 |
| Total debt | 0 | 16 414 | 19 383 | 17 593 | 0 | 20 131 | 15 335 | 13 371 | 9 725 | 7 238 | 4 170 | 5 306 | 4 857 | 5 106 | 5 066 | 5 172 | 6 093 | 5 810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Deputy Member | Deputy Member | 2002 | — | — |
AÅ Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stor 7 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Rune Andreassen | Deputy Member | 0 companies |
| Arvid Åmodt | Chief Executive Officer | 0 companies |
| Ola Espeseth | Chairman | 0 companies |
| Robert Kjerrgård | Board of Directors | 0 companies |