| Revenue | NOK 653K | -10% |
| EBITDA | NOK 97K | +58793% |
| Net profit | NOK 86K | -13% |
| Total assets | NOK 9M | +0% |
| Equity | NOK 7M | +1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 463 | 469 | 594 | 500 | 574 | 504 | 490 | 542 | 403 | 370 | 361 | 275 | 466 | 3 010 | 422 | 728 | 653 |
| Staff expenses | −25 | −24 | −22 | −26 | −25 | −17 | −0 | −24 | −36 | −20 | −22 | −23 | −27 | −156 | −239 | −228 | −132 |
| EBITDA | 191 | 315 | 390 | 307 | 343 | 352 | 363 | 152 | −12 | 228 | 30 | −588 | 117 | 2 069 | −171 | −0 | 97 |
| Depreciation & amort. | −0 | −50 | −61 | −61 | −61 | −61 | −43 | −36 | −36 | −36 | −36 | −36 | −36 | −0 | −0 | −54 | −108 |
| EBIT | 191 | 265 | 329 | 246 | 281 | 291 | 320 | 115 | −49 | 192 | −6 | −624 | 81 | 2 069 | −171 | −54 | −12 |
| Net financials | −73 | −232 | −139 | −82 | 53 | −315 | −209 | 174 | 346 | 941 | 1 493 | 2 034 | 639 | −24 | 513 | 171 | 78 |
| Profit before tax | 118 | 34 | 190 | 163 | 334 | −24 | 111 | 290 | 297 | 1 133 | 1 487 | 1 410 | 720 | 2 045 | 342 | 117 | 66 |
| Tax | 63 | 19 | 51 | 43 | 94 | −14 | 30 | 24 | −27 | 15 | 7 | −110 | −7 | 445 | 15 | 17 | −20 |
| Net profit | 56 | 15 | 140 | 120 | 240 | −10 | 81 | 265 | 324 | 1 118 | 1 480 | 1 520 | 727 | 1 600 | 327 | 99 | 86 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 006 | 4 226 | 3 883 | 3 776 | 3 819 | 3 621 | 3 587 | 4 974 | 4 723 | 6 849 | 7 387 | 8 108 | 7 639 | 9 354 | 9 254 | 9 089 | 9 048 |
| Equity | 832 | 847 | 886 | 1 007 | 1 247 | 1 237 | 1 318 | 1 583 | 1 907 | 3 025 | 4 206 | 5 326 | 5 803 | 7 403 | 7 181 | 6 880 | 6 966 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 317 | 2 178 | 2 109 | 3 227 | 2 788 | 2 787 | 2 829 | 2 345 | 1 532 | 1 827 | 1 704 | 1 931 | 1 720 |
| Short-term debt | 2 276 | 207 | 262 | 266 | 255 | 206 | 160 | 164 | 28 | 1 037 | 353 | 436 | 304 | 124 | 370 | 278 | 362 |
| Total debt | 3 174 | 3 379 | 2 997 | 2 769 | 2 572 | 2 384 | 2 269 | 3 391 | 2 816 | 3 824 | 3 181 | 2 781 | 1 836 | 1 950 | 2 073 | 2 209 | 2 082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Harald Brathaug | Deputy Member | 0 companies |
| Atle Birger Flø | Chairman | 0 companies |