| Revenue | NOK 968K | +80% |
| EBITDA | NOK 263K | +882% |
| Net profit | NOK 205K | +1199% |
| Total assets | NOK 1M | +94% |
| Equity | NOK 262K | -27% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 902 | 850 | 1 075 | 1 012 | 761 | 603 | 806 | 558 | 351 | 462 | 501 | 538 | 968 |
| Staff expenses | −408 | −444 | −670 | −672 | −484 | −289 | −515 | −194 | −95 | −243 | −216 | −325 | −536 |
| EBITDA | 54 | 41 | 22 | 5 | −22 | −111 | 35 | 58 | 10 | 23 | 84 | 27 | 263 |
| Depreciation & amort. | −36 | −29 | −8 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 18 | 12 | 13 | 1 | −22 | −111 | 35 | 58 | 10 | 23 | 84 | 27 | 263 |
| Net financials | 28 | 4 | 1 | 37 | 23 | −40 | −12 | −17 | 0 | −1 | −9 | −6 | 0 |
| Profit before tax | 45 | 15 | 14 | 37 | 1 | −151 | 23 | 40 | 11 | 22 | 75 | 20 | 263 |
| Tax | 14 | 5 | 5 | 11 | 0 | −40 | 7 | 13 | 6 | 6 | 17 | 5 | 58 |
| Net profit | 31 | 11 | 10 | 26 | 0 | −111 | 16 | 27 | 5 | 16 | 58 | 16 | 205 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 440 | 519 | 496 | 645 | 504 | 444 | 734 | 725 | 509 | 394 | 474 | 538 | 1 043 |
| Equity | 283 | 294 | 304 | 330 | 330 | 220 | 236 | 263 | 267 | 283 | 341 | 357 | 262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 225 | 193 | 315 | 174 | 225 | 498 | 462 | 242 | 111 | 133 | 181 | 781 |
| Total debt | 157 | 225 | 193 | 315 | 174 | 225 | 498 | 462 | 242 | 111 | 133 | 181 | 781 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arne Trond Klemsdal | Chairman | 0 companies |