| Revenue | NOK 6,8M | -11% |
| EBITDA | NOK 2,3M | +6% |
| Net profit | NOK 1,8M | +8% |
| Total assets | NOK 4,3M | -5% |
| Equity | NOK 548K | -52% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 862 | 3 714 | 4 020 | 3 770 | 4 756 | 4 654 | 4 442 | 3 591 | 3 814 | 4 725 | 5 899 | 6 631 | 5 217 | 6 793 | 7 762 | 7 585 | 6 777 |
| Staff expenses | −0 | −697 | −852 | −1 148 | −824 | −699 | −726 | −140 | −7 | −728 | −137 | −2 | −41 | −17 | −28 | −47 | −61 | −94 |
| EBITDA | 0 | 288 | −54 | 280 | 204 | 600 | 331 | 696 | 762 | 29 | 363 | 582 | 441 | 722 | 1 247 | 1 915 | 2 170 | 2 301 |
| Depreciation & amort. | −0 | −44 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 244 | −61 | 280 | 204 | 600 | 331 | 696 | 762 | 29 | 363 | 582 | 441 | 722 | 1 247 | 1 915 | 2 170 | 2 301 |
| Net financials | 0 | 39 | 101 | 12 | 27 | 11 | 1 | 7 | −2 | −2 | 4 | −0 | −1 | 5 | −5 | 1 | 0 | 5 |
| Profit before tax | 0 | 284 | 40 | 293 | 230 | 611 | 332 | 703 | 760 | 27 | 367 | 582 | 440 | 727 | 1 242 | 1 915 | 2 171 | 2 307 |
| Tax | −0 | 79 | 11 | 112 | 53 | 174 | 73 | 205 | 193 | 11 | 92 | 149 | 83 | 158 | 276 | 429 | 505 | 500 |
| Net profit | 0 | 204 | 29 | 180 | 177 | 436 | 259 | 498 | 567 | 16 | 275 | 433 | 358 | 568 | 967 | 1 486 | 1 665 | 1 806 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 489 | 2 310 | 2 249 | 2 301 | 1 842 | 1 802 | 2 469 | 1 809 | 2 274 | 2 951 | 2 597 | 2 672 | 2 170 | 3 040 | 4 180 | 4 561 | 4 323 |
| Equity | — | 983 | 1 012 | 1 193 | 810 | 256 | 515 | 263 | 250 | 886 | 660 | 593 | 951 | 1 228 | 563 | 674 | 1 139 | 548 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 503 | 1 298 | 1 057 | 1 491 | 1 586 | 1 287 | 2 206 | 1 559 | 1 389 | 2 291 | 2 003 | 1 721 | 941 | 2 477 | 3 507 | 3 422 | 3 775 |
| Total debt | 0 | 1 505 | 1 298 | 1 057 | 1 491 | 1 586 | 1 287 | 2 206 | 1 559 | 1 389 | 2 291 | 2 003 | 1 721 | 941 | 2 477 | 3 507 | 3 422 | 3 775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G-Rud Consulting As | Company | 37.8% | 37.8% | 2024 |
Nagasari As | Company | 27.8% | 27.8% | 2024 |
Eventmaker As | Company | 27.2% | 27.2% | 2024 |
Master Management Norge As | Company | 7.3% | 7.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Granerud | Chief Executive Officer | 0 companies |
| John Steffen Braastad-Langballe | Board of Directors | 0 companies |
| Trond Enger | Chairman | 0 companies |
| Karim Mikal Bennis | Board of Directors | 0 companies |