| Revenue | NOK 2,3M | +37% |
| EBITDA | NOK 954K | +86% |
| Net profit | NOK 815K | +50% |
| Total assets | NOK 4,9M | +23% |
| Equity | NOK 4,3M | +24% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 080 | 981 | 1 347 | 1 235 | 1 058 | 1 092 | 1 093 | 1 682 | 1 776 | 1 907 | 2 122 | 1 846 | 2 226 | 1 653 | 2 258 |
| Staff expenses | −0 | −0 | −429 | −700 | −419 | −493 | −486 | −595 | −596 | −594 | −592 | −693 | −670 | −675 | −1 604 | −685 | −874 |
| EBITDA | −17 | −14 | 431 | 97 | 680 | 487 | 385 | 218 | 247 | 726 | 753 | 733 | 972 | 659 | 87 | 514 | 954 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −7 | −7 | −7 | −7 | −5 | −0 | −0 | −0 | −0 | −41 | −89 | −78 | −70 |
| EBIT | −17 | −14 | 431 | 96 | 673 | 479 | 378 | 211 | 241 | 726 | 753 | 733 | 972 | 619 | −2 | 436 | 884 |
| Net financials | −60 | 8 | 57 | −16 | 55 | 65 | 72 | 130 | −84 | 49 | 43 | 840 | 124 | 22 | 774 | 206 | 137 |
| Profit before tax | −77 | −5 | 488 | 79 | 728 | 544 | 450 | 341 | 157 | 775 | 796 | 1 572 | 1 097 | 641 | 772 | 642 | 1 021 |
| Tax | −0 | −0 | 125 | 13 | 204 | 154 | 124 | 90 | 41 | 186 | 184 | 176 | 215 | 141 | −9 | 99 | 206 |
| Net profit | −77 | −5 | 363 | 67 | 524 | 390 | 326 | 251 | 116 | 589 | 613 | 1 396 | 881 | 500 | 781 | 543 | 815 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 636 | 1 671 | 2 587 | 2 495 | 2 950 | 3 283 | 3 645 | 3 561 | 3 573 | 4 477 | 5 018 | 4 991 | 4 268 | 4 759 | 3 988 | 3 992 | 4 906 |
| Equity | 1 033 | 1 028 | 1 985 | 2 052 | 2 576 | 2 966 | 2 992 | 3 243 | 3 359 | 3 948 | 4 561 | 2 917 | 3 798 | 2 728 | 2 917 | 3 460 | 4 275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 66 |
| Short-term debt | 602 | 643 | 602 | 443 | 374 | 317 | 653 | 318 | 214 | 529 | 458 | 2 074 | 470 | 2 021 | 1 070 | 531 | 565 |
| Total debt | 602 | 643 | 602 | 443 | 374 | 317 | 653 | 318 | 214 | 529 | 458 | 2 074 | 470 | 2 031 | 1 070 | 531 | 631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
HG Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Egil Halbjørhus | Chief Executive Officer | 0 companies |
| Heidi Grøthe | Deputy Member | 0 companies |