Riskpilot← Back to searchSign inGet full accessICOPALTAK AS
ASActiveOrg 984834683Jahrenveien 16, 1900 FetsundRoofing activities · NACE 4341Est. 200210 employees
Revenue 2024
NOK 182,2M
-33% vs 2023
EBITDA margin
-12.5%
+38% vs 2023
Equity ratio
-1.5%
Financial strength
Net profit 2024
NOK -18,5M
+38% vs 2023
| Revenue | NOK 182,2M | -33% |
| EBITDA | NOK -22,8M | +38% |
| Net profit | NOK -18,5M | +38% |
| Total assets | NOK 55,6M | -47% |
| Equity | NOK -811K | -105% |
| Employees | 10 | — |
Legal name
ICOPALTAK AS
Org number
984834683
Legal form
Aksjeselskap
NACE code
4341 · Roofing activities
Founded
9. september 2002
Share capital
NOK 9 830 800
Employees
10 (FTE)
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Skjalg yngve thomassen alene eller i fellesskap med ett styremedlem
Company purpose
Entreprenørvirksomhet.
Address
Jahrenveien 16, 1900 Fetsund
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 434 136 | 321 500 | 0 | 251 683 | 300 310 | 325 625 | 325 644 | 311 533 | 324 364 | 389 484 | 418 995 | 350 561 | 341 209 | 351 603 | 304 775 | 273 593 | 182 186 |
| Staff expenses | −141 007 | −133 894 | 115 157 | 107 634 | 108 240 | −110 588 | 114 203 | 108 604 | 106 390 | 116 064 | 130 261 | −136 565 | −143 329 | −142 037 | −130 337 | −119 866 | −90 125 |
| EBITDA | 7 213 | −22 225 | 221 419 | −38 946 | −15 261 | 2 525 | −123 | 1 889 | 745 | 257 | 864 405 | −46 434 | −28 099 | −24 052 | −38 770 | −36 663 | −22 836 |
| Depreciation & amort. | −1 411 | −303 | −0 | 2 133 | 5 931 | −2 479 | 707 | 809 | 926 | 787 | 1 228 | −1 709 | −1 685 | −958 | −527 | −660 | −527 |
| EBIT | 5 802 | −22 528 | 221 419 | −36 813 | −9 330 | 46 | 584 | 2 698 | 1 671 | 1 044 | 865 633 | −48 143 | −29 784 | −25 010 | −39 297 | −37 323 | −23 363 |
| Net financials | 1 291 | 834 | 0 | −1 085 | −592 | −34 | 133 | −22 | −313 | −269 | −185 | −229 | −117 | −307 | 174 | −1 315 | 9 942 |
| Profit before tax | 7 093 | −21 694 | 221 419 | −37 898 | −9 922 | 12 | 717 | 2 675 | 1 358 | 776 | −27 828 | −48 373 | −29 901 | −25 317 | −39 123 | −38 638 | −13 421 |
| Tax | 2 034 | −5 979 | −0 | −10 580 | −2 699 | 251 | 201 | 174 | 6 | −229 | −6 546 | −10 637 | −6 577 | −5 566 | −8 446 | −8 500 | 5 124 |
| Net profit | 5 059 | −15 715 | −31 946 | −27 318 | −7 223 | −239 | 516 | 2 501 | 1 352 | 1 005 | −21 282 | −37 735 | −23 324 | −19 750 | −30 678 | −30 137 | −18 545 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 772 | 108 831 | 108 747 | 122 916 | 136 958 | 118 535 | 149 678 | 138 340 | 156 787 | 177 611 | 200 814 | 214 622 | 216 575 | 162 954 | 120 053 | 104 696 | 55 607 |
| Equity | 24 999 | 10 670 | — | 7 979 | 18 000 | 18 021 | 24 484 | 23 561 | 28 359 | 34 611 | 34 348 | 42 529 | 52 200 | 29 815 | 12 872 | 17 734 | −811 |
| Long-term debt | −11 770 | 3 134 | −12 713 | −9 505 | 6 171 | 5 941 | 8 342 | 7 250 | 8 405 | 9 833 | 9 216 | 11 529 | 14 258 | 7 948 | 3 376 | 0 | 0 |
| Short-term debt | 111 377 | 82 414 | 89 778 | 103 268 | 105 613 | 87 913 | 111 340 | 102 471 | 115 789 | 129 849 | 153 989 | 157 620 | 142 254 | 119 904 | 100 357 | 83 386 | 55 222 |
| Total debt | 120 003 | 85 548 | 90 822 | 105 432 | 111 784 | 93 854 | 119 682 | 109 721 | 124 194 | 139 682 | 163 204 | 169 149 | 156 512 | 127 853 | 103 734 | 83 386 | 55 222 |
EBITDA margin
-12.5%
This company
15.8%
Market median
-179% vs market
20082024
Equity ratio
-1.5%
This company
38.2%
Market median
-104% vs market
20082024
Return on equity
-1854500000.0%
This company
18.4%
Market median
-10078804448% vs market
20082024
Net profit margin
-10.2%
This company
8.1%
Market median
-226% vs market
20082024
Asset turnover
3.28×
This company
1.12×
Market median
+193% vs market
20082024
Debt / equity
69.57×
This company
0.62×
Market median
-11121% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EN Deputy Member | Deputy Member | 2023 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
NB Deputy Member | Deputy Member | 2025 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EE Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bmi Group Holdings Uk Ltd | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of ICOPALTAK AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Emil Boysen | Chief Executive Officer | 0 companies |
| Esten Nesje Kildal | Deputy Member | 0 companies |
| Mette Andresen Bjerk | Chief Executive Officer | 0 companies |
| Tor-Egil Strand | Chief Executive Officer | 0 companies |
| Niclas Berger | Deputy Member | 0 companies |
| Malin Bryntesson | Chief Executive Officer | 0 companies |
| Enrico Enge | Deputy Member | 0 companies |
| Arle Gausel | Board of Directors | 0 companies |
| Astrid Kathrine Liaaen | Board of Directors | 0 companies |
| Daniel Paul Richard Minney | Chairman | 0 companies |
| Jeanette Vannebo | Board of Directors | 0 companies |
| Ernst Håkan Ingemar Vikström | Board of Directors | 0 companies |
| Kai Remi Larsen | Board of Directors | 0 companies |
| Andreas Edvin Salthammer Fritzsønn | Chairman | 0 companies |
| Eivind Bondhus | Board of Directors | 0 companies |
| Jon Ofstad Bjørgul | Board of Directors | 0 companies |
| Thomas Engberg | Board of Directors | 0 companies |
| Thomas Kaasbøll | Board of Directors | 0 companies |
| Jeanette Grindbakken Vannebo | Board of Directors | 0 companies |
| Geir Olav Sand | Board of Directors | 0 companies |
| Skjalg Yngve Thomassen | Chairman | 0 companies |