| Revenue | NOK 15,1M | -14% |
| EBITDA | NOK -1,4M | -383% |
| Net profit | NOK -2,2M | -199% |
| Total assets | NOK 8,8M | +13% |
| Equity | NOK 4,4M | +471% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 543 | 6 464 | 5 752 | 6 212 | 6 183 | 5 363 | 2 497 | 14 015 | 18 480 | 21 668 | 22 861 | 22 023 | 11 685 | 11 998 | 18 996 | 17 671 | 15 114 |
| Staff expenses | −2 532 | −2 013 | −1 883 | −2 204 | −2 431 | −2 379 | −1 593 | −4 655 | −5 206 | −6 430 | −6 560 | −6 452 | −3 334 | −2 956 | −6 221 | −5 515 | −5 767 |
| EBITDA | 1 269 | 287 | 118 | −76 | −586 | −418 | −1 396 | 414 | 1 506 | 1 963 | 2 321 | 1 409 | 234 | 1 515 | 642 | 492 | −1 394 |
| Depreciation & amort. | −659 | −415 | −156 | −66 | −30 | −9 | −15 | −490 | −815 | −1 208 | −1 232 | −1 226 | −1 248 | −675 | −1 200 | −1 035 | −989 |
| EBIT | 610 | −128 | −38 | −142 | −616 | −427 | −1 411 | −77 | 691 | 755 | 1 090 | 182 | −1 013 | 840 | −558 | −543 | −2 383 |
| Net financials | −57 | 30 | 18 | 15 | 3 | −23 | −37 | −247 | −330 | −460 | −410 | −428 | −725 | −679 | −581 | −410 | −464 |
| Profit before tax | 553 | −98 | −20 | −128 | −613 | −450 | −1 448 | −324 | 361 | 294 | 680 | −246 | −1 376 | 500 | −848 | −954 | −2 847 |
| Tax | 155 | −27 | −6 | −35 | −172 | −115 | −390 | −53 | 107 | 83 | 160 | −52 | −303 | 110 | −187 | −210 | −624 |
| Net profit | 398 | −70 | −14 | −92 | −441 | −336 | −1 058 | −271 | 255 | 211 | 519 | −195 | −1 073 | 390 | −661 | −744 | −2 223 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 875 | 1 426 | 1 043 | 947 | 570 | 1 453 | 3 262 | 7 958 | 12 487 | 13 163 | 11 594 | 10 480 | 9 703 | 11 907 | 7 332 | 7 730 | 8 762 |
| Equity | 676 | 357 | 278 | 186 | −256 | 220 | −839 | −1 110 | −855 | −644 | −125 | −319 | −1 392 | 220 | −442 | −1 186 | 4 396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 1 816 | 2 574 | 2 585 | 1 842 | 1 009 | 590 | 199 | 5 389 | 6 172 | 563 |
| Short-term debt | 1 174 | 1 025 | 752 | 761 | 825 | 1 223 | 4 101 | 7 251 | 10 768 | 11 222 | 9 877 | 9 790 | 10 506 | 11 489 | 2 385 | 2 744 | 3 804 |
| Total debt | 2 199 | 1 069 | 765 | 761 | 825 | 1 234 | 4 101 | 9 067 | 13 342 | 13 807 | 11 719 | 10 799 | 11 096 | 11 688 | 7 774 | 8 916 | 4 367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svolt Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Knutsen | Chief Executive Officer | 0 companies |
| Thomas Haug | Chief Executive Officer | 0 companies |
| Benjie Abiva Rogayan | Chief Executive Officer | 0 companies |
| Grethe Nilssen Iversen | Chief Executive Officer | 0 companies |
| Lars Kaare Lian | Chairman | 0 companies |
| Kamilla Lian Kvaale | Board of Directors | 0 companies |
| Bendik Lian Kvaale | Board of Directors | 0 companies |