| Revenue | NOK 197,8M | +115% |
| EBITDA | NOK 6,4M | +512% |
| Net profit | NOK 5,5M | +1655% |
| Total assets | NOK 76,6M | +131% |
| Equity | NOK 9,6M | +5% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 236 | 45 381 | 39 120 | 31 970 | 81 627 | 441 312 | 176 035 | 98 047 | 98 421 | 140 295 | 92 188 | 197 845 |
| Staff expenses | −4 237 | −4 140 | −5 271 | −5 431 | −5 599 | −9 234 | −7 301 | −8 787 | −9 862 | −9 805 | −10 664 | −9 713 |
| EBITDA | 2 878 | 5 013 | 2 569 | 183 | 9 734 | 66 098 | 33 439 | 16 119 | 13 353 | 3 496 | −1 544 | 6 355 |
| Depreciation & amort. | −0 | −4 | −0 | −0 | −0 | −1 | −15 | −15 | −15 | −15 | −13 | −0 |
| EBIT | 2 878 | 5 009 | 2 569 | 183 | 9 734 | 66 097 | 33 425 | 16 104 | 13 338 | 3 481 | −1 557 | 6 355 |
| Net financials | 355 | 299 | −73 | −28 | −310 | 1 295 | 1 342 | −795 | 1 638 | 4 479 | 1 127 | 639 |
| Profit before tax | 3 232 | 5 308 | 2 496 | 155 | 9 423 | 67 392 | 34 767 | 15 309 | 14 976 | 7 960 | −431 | 6 994 |
| Tax | 873 | 1 444 | 634 | 48 | 2 172 | 14 832 | 7 649 | 3 376 | 3 304 | 1 758 | −80 | 1 539 |
| Net profit | 2 360 | 3 864 | 1 862 | 107 | 7 252 | 52 560 | 27 118 | 11 933 | 11 672 | 6 202 | −351 | 5 455 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 360 | 18 227 | 15 158 | 13 102 | 42 448 | 170 576 | 58 004 | 61 429 | 42 699 | 31 653 | 33 153 | 76 646 |
| Equity | 5 429 | 4 293 | 4 655 | 4 763 | 5 014 | 7 574 | 8 692 | 9 625 | 11 297 | 9 498 | 9 148 | 9 603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Short-term debt | 4 931 | 13 933 | 10 503 | 8 339 | 37 433 | 163 002 | 49 312 | 51 804 | 31 402 | 22 154 | 24 005 | 67 039 |
| Total debt | 4 931 | 13 933 | 10 503 | 8 339 | 37 433 | 163 002 | 49 312 | 51 804 | 31 402 | 22 154 | 24 005 | 67 043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Desmi Pumping Technology A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Bjørkås | Chief Executive Officer | 0 companies |
| Henrik Lynge Ottesen | Chief Executive Officer | 0 companies |
| Henrik Sørensen | Chief Executive Officer | 0 companies |
| Helle Serup Hansen | Board of Directors | 0 companies |