| Revenue | NOK 23,1M | +8% |
| EBITDA | NOK 15,1M | +7% |
| Net profit | NOK 6,5M | -3% |
| Total assets | NOK 172,6M | -1% |
| Equity | NOK 100,5M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 089 | 2 665 | 510 | 12 633 | 15 071 | 11 861 | 15 769 | 19 968 | 19 852 | 21 319 | 23 104 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 428 | −399 | −1 212 | 8 466 | 9 849 | 10 643 | 10 148 | 11 915 | 12 901 | 14 211 | 15 140 |
| Depreciation & amort. | −53 | −0 | −409 | −3 150 | −3 178 | −3 159 | −3 058 | −2 292 | −2 295 | −2 302 | −2 302 |
| EBIT | 1 374 | −399 | −1 622 | 5 316 | 6 671 | 7 484 | 7 090 | 9 622 | 10 607 | 11 909 | 12 838 |
| Net financials | −3 369 | −1 996 | −4 332 | −3 521 | −967 | −1 667 | −715 | −2 023 | −3 080 | −3 400 | −4 567 |
| Profit before tax | −1 995 | −2 395 | −5 954 | 1 794 | 5 704 | 5 817 | 6 375 | 7 599 | 7 526 | 8 509 | 8 271 |
| Tax | −538 | −1 124 | −1 667 | 213 | 1 100 | 1 280 | 1 402 | 1 668 | 1 656 | 1 872 | 1 820 |
| Net profit | −1 457 | −1 271 | −4 287 | 1 581 | 4 604 | 4 537 | 4 972 | 5 932 | 5 871 | 6 637 | 6 452 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 831 | 108 316 | 212 517 | 198 471 | 203 955 | 205 815 | 208 122 | 188 916 | 177 307 | 175 144 | 172 618 |
| Equity | 23 951 | 20 219 | 18 502 | 99 101 | 98 865 | 98 589 | 98 413 | 99 076 | 99 607 | 100 125 | 100 518 |
| Long-term debt | 39 135 | 70 522 | 66 064 | 96 139 | 96 929 | 98 811 | 99 614 | 80 473 | 66 261 | 63 378 | 60 236 |
| Short-term debt | 13 745 | 17 575 | 127 951 | 3 231 | 8 161 | 8 415 | 10 096 | 9 367 | 11 439 | 11 640 | 11 865 |
| Total debt | 52 880 | 88 097 | 194 014 | 99 370 | 105 090 | 107 226 | 109 710 | 89 840 | 77 700 | 75 019 | 72 100 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sæter Torg Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Edgar Haugen | Chairman | 0 companies |
| Thor Wiig | Board of Directors | 0 companies |