| Revenue | NOK 5,8M | +18% |
| EBITDA | NOK -115K | -167% |
| Net profit | NOK -181K | -310% |
| Total assets | NOK 2,7M | -3% |
| Equity | NOK 1,3M | -12% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 678 | 5 327 | 4 833 | 4 937 | 5 823 |
| Staff expenses | −2 187 | −2 598 | −2 742 | −3 043 | −3 484 |
| EBITDA | 25 | 1 050 | 652 | 172 | −115 |
| Depreciation & amort. | −89 | −84 | −81 | −57 | −69 |
| EBIT | −64 | 966 | 571 | 115 | −184 |
| Net financials | −2 | 7 | −11 | −2 | 20 |
| Profit before tax | −66 | 973 | 560 | 112 | −164 |
| Tax | −21 | 49 | 127 | 26 | 17 |
| Net profit | −45 | 593 | 432 | 86 | −181 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 478 | 2 412 | 2 903 | 2 776 | 2 694 |
| Equity | 182 | 940 | 1 373 | 1 459 | 1 278 |
| Long-term debt | 0 | 0 | 498 | 465 | 465 |
| Short-term debt | 1 297 | 1 472 | 1 032 | 852 | 951 |
| Total debt | 1 297 | 1 472 | 1 531 | 1 317 | 1 416 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OM Chief Executive Officer | Chief Executive Officer | 2002 |
BK Deputy Member | Deputy Member | 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2022 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Magne Stornes | Chief Executive Officer | 0 companies |
| Bente Karin Sæther Stornes | Deputy Member | 0 companies |