| Revenue | NOK 902K | -16% |
| EBITDA | NOK 640K | -21% |
| Net profit | NOK -72K | +80% |
| Total assets | NOK 6,4M | -1% |
| Equity | NOK -245K | -42% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 952 | 993 | 1 096 | 997 | 1 115 | 1 076 | 1 020 | 1 216 | 1 111 | 946 | 969 | 1 181 | 1 395 | 1 114 | 1 192 | 1 071 | 902 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −181 | −57 | −365 | −0 | −114 | −228 | −0 | −0 | −114 | −0 | −0 |
| EBITDA | 730 | 567 | 682 | 498 | 750 | 819 | 561 | 915 | 426 | 485 | 611 | 498 | 1 025 | 501 | 574 | 806 | 640 |
| Depreciation & amort. | −204 | −204 | −239 | −247 | −204 | −218 | −217 | −217 | −217 | −217 | −217 | −217 | −217 | −217 | −217 | −217 | −217 |
| EBIT | 526 | 364 | 443 | 251 | 547 | 601 | 344 | 697 | 209 | 267 | 394 | 280 | 807 | 283 | 356 | 589 | 422 |
| Net financials | −1 705 | 704 | −734 | −280 | 69 | −804 | −741 | −1 294 | 240 | −74 | −415 | −372 | −644 | −96 | −731 | −1 050 | −515 |
| Profit before tax | −1 179 | 1 067 | −291 | −29 | 616 | −203 | −398 | −596 | 449 | 193 | −21 | −92 | 164 | 187 | −375 | −461 | −93 |
| Tax | −330 | 299 | −81 | −8 | 173 | −54 | −107 | −134 | 121 | 53 | 2 | −20 | 36 | 51 | −93 | −102 | −20 |
| Net profit | −849 | 769 | −209 | −21 | 444 | −150 | −290 | −462 | 328 | 140 | −23 | −72 | 128 | 135 | −282 | −360 | −72 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 302 | 6 903 | 7 300 | 7 172 | 7 029 | 7 181 | 7 159 | 7 225 | 7 049 | 6 542 | 6 475 | 8 993 | 6 403 | 6 254 | 6 268 | 6 466 | 6 399 |
| Equity | −327 | 442 | 233 | 211 | 655 | 505 | 215 | −247 | 81 | 220 | 197 | 125 | 241 | 377 | 95 | −173 | −245 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 333 | 6 582 | 6 777 | 7 349 | 6 646 | 6 251 | 6 194 | 8 766 | 6 085 | 5 721 | 5 948 | 6 382 | 6 534 |
| Short-term debt | 27 | 60 | 69 | 71 | 41 | 94 | 167 | 124 | 322 | 71 | 84 | 102 | 77 | 156 | 225 | 256 | 110 |
| Total debt | 7 629 | 6 461 | 7 068 | 6 961 | 6 374 | 6 676 | 6 944 | 7 472 | 6 968 | 6 322 | 6 278 | 8 868 | 6 162 | 5 877 | 6 173 | 6 638 | 6 644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2002 | — | — |
TU Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steo Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Anette Ulseth | Deputy Member | 0 companies |
| Tommy Ulseth | Chief Executive Officer | 0 companies |