| Revenue | NOK 958K | -91% |
| EBITDA | NOK -290K | -110% |
| Net profit | NOK 2,8M | -40% |
| Total assets | NOK 7,2M | -23% |
| Equity | NOK 4,4M | +22% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 474 | 5 635 | 6 254 | 6 486 | 6 993 | 7 499 | 7 711 | 7 725 | 8 358 | 7 667 | 7 796 | 8 306 | 8 000 | 8 164 | 10 815 | 958 |
| Staff expenses | −0 | −2 408 | −2 064 | −2 111 | −2 465 | −2 451 | −2 555 | −2 714 | −2 853 | −3 236 | −3 068 | −3 115 | −3 326 | −3 207 | −2 194 | −2 503 | −654 |
| EBITDA | 0 | 70 | 115 | 21 | 198 | 281 | 187 | 321 | 57 | 246 | 478 | 47 | 125 | 154 | 908 | 2 799 | −290 |
| Depreciation & amort. | −0 | −0 | −5 | −7 | −20 | −22 | −23 | −23 | −6 | −6 | −8 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 69 | 110 | 13 | 178 | 258 | 164 | 298 | 51 | 240 | 470 | 47 | 125 | 154 | 908 | 2 799 | −290 |
| Net financials | 0 | 28 | 17 | 9 | 13 | 13 | 1 014 | 19 | 1 008 | 1 451 | 1 301 | 1 500 | 1 501 | 1 500 | 2 001 | 2 502 | 3 053 |
| Profit before tax | 0 | 98 | 127 | 22 | 191 | 271 | 1 178 | 317 | 1 059 | 1 691 | 1 771 | 1 548 | 1 626 | 1 654 | 2 908 | 5 301 | 2 763 |
| Tax | −0 | 28 | 35 | 8 | 53 | 77 | 51 | 87 | 16 | 60 | 113 | 11 | 28 | 34 | 200 | 616 | −35 |
| Net profit | 0 | 69 | 92 | 14 | 138 | 194 | 1 126 | 230 | 1 043 | 1 631 | 1 658 | 1 537 | 1 598 | 1 620 | 2 709 | 4 685 | 2 799 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 647 | 1 714 | 1 677 | 2 102 | 2 321 | 3 601 | 2 695 | 2 653 | 3 416 | 3 556 | 3 953 | 3 711 | 4 530 | 4 273 | 9 340 | 7 153 |
| Equity | — | 887 | 979 | 993 | 1 131 | 1 325 | 1 451 | 1 681 | 924 | 855 | 1 013 | 1 050 | 1 148 | 1 768 | 2 877 | 3 561 | 4 360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 758 | 734 | 681 | 970 | 993 | 2 150 | 1 014 | 1 728 | 2 558 | 2 543 | 2 903 | 2 563 | 2 762 | 1 396 | 5 779 | 2 793 |
| Total debt | 0 | 760 | 735 | 684 | 971 | 996 | 2 150 | 1 014 | 1 728 | 2 560 | 2 543 | 2 903 | 2 563 | 2 762 | 1 396 | 5 779 | 2 793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sissel Irene Davidsen | Deputy Member | 0 companies |
| Erik Davidsen | Chairman | 0 companies |