| Revenue | NOK 512K | +25% |
| EBITDA | NOK 323K | +96% |
| Net profit | NOK 251K | +6473% |
| Total assets | NOK 8,3M | +0% |
| Equity | NOK 3,6M | -11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 075 | 6 551 | 5 490 | 7 853 | 6 948 | 7 744 | 8 382 | 7 325 | 6 247 | 6 086 | 9 544 | 573 | 409 | 380 | 431 | 411 | 512 |
| Staff expenses | −2 327 | −2 520 | −2 110 | −2 367 | −3 055 | −3 635 | −3 306 | −3 130 | −3 139 | −2 856 | −3 739 | 400 | −0 | −0 | −0 | −0 | −10 |
| EBITDA | 848 | 551 | 720 | 1 176 | 452 | 401 | 492 | 465 | 422 | 499 | 2 368 | 301 | 186 | 156 | 269 | 165 | 323 |
| Depreciation & amort. | −295 | −174 | −234 | −258 | −233 | −154 | −184 | −211 | −237 | −242 | −230 | −123 | −53 | −53 | −43 | −33 | −0 |
| EBIT | 553 | 377 | 486 | 918 | 219 | 248 | 308 | 253 | 185 | 257 | 2 138 | 178 | 133 | 103 | 226 | 132 | 323 |
| Net financials | −385 | −329 | −255 | −186 | −214 | −203 | −199 | −184 | −151 | −154 | −145 | −122 | −104 | −100 | −118 | −136 | −1 |
| Profit before tax | 168 | 48 | 231 | 732 | 6 | 45 | 108 | 70 | 34 | 103 | 1 993 | 56 | 29 | 3 | 108 | −4 | 323 |
| Tax | 57 | 42 | 69 | 207 | 5 | 6 | 30 | −11 | −8 | 3 | 425 | 7 | 8 | 12 | 24 | −0 | 71 |
| Net profit | 112 | 6 | 162 | 525 | 1 | 39 | 78 | 80 | 42 | 100 | 1 568 | 49 | 21 | −9 | 84 | −4 | 251 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 782 | 10 722 | 10 380 | 11 315 | 10 444 | 10 386 | 10 921 | 9 635 | 9 569 | 9 096 | 11 107 | 8 843 | 8 716 | 8 400 | 8 416 | 8 305 | 8 273 |
| Equity | 2 379 | 2 384 | 2 547 | 3 071 | 3 072 | 3 111 | 3 190 | 3 270 | 3 312 | 3 665 | 5 233 | 5 181 | 5 193 | 5 176 | 4 722 | 4 033 | 3 576 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 031 | 5 765 | 5 443 | 4 883 | 4 392 | 3 743 | 3 779 | 3 330 | 3 233 | 3 097 | 2 983 | 862 | 3 849 |
| Short-term debt | 1 399 | 1 287 | 1 174 | 1 725 | 1 340 | 1 510 | 2 289 | 1 483 | 1 865 | 1 688 | 2 095 | 332 | 291 | 127 | 711 | 3 410 | 848 |
| Total debt | 8 403 | 8 337 | 7 833 | 8 243 | 7 372 | 7 275 | 7 732 | 6 365 | 6 257 | 5 431 | 5 874 | 3 662 | 3 523 | 3 224 | 3 694 | 4 272 | 4 697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jern Og Bygg Oslo As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Engh Johansen | Chief Executive Officer | 0 companies |
| Bård Johansen | Chairman | 0 companies |