| Revenue | NOK 78,3M | +19% |
| EBITDA | NOK 13,9M | +20% |
| Net profit | NOK -1,1M | +21% |
| Total assets | NOK 135,5M | +1% |
| Equity | NOK 22,9M | -5% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 266 | 34 360 | 36 071 | 54 201 | 51 040 | 53 102 | 60 502 | 58 967 | 54 123 | 49 853 | 53 908 | 55 576 | 44 690 | 48 879 | 56 721 | 65 499 | 78 262 |
| Staff expenses | −1 050 | −1 440 | −1 075 | −6 758 | −6 113 | −6 506 | −7 052 | −7 122 | −7 422 | −7 313 | −7 194 | −7 894 | −8 537 | −9 435 | −10 020 | −10 157 | −11 873 |
| EBITDA | 471 | 6 110 | 13 755 | 20 052 | 24 559 | 26 435 | 33 633 | 30 668 | 24 638 | 17 217 | 16 072 | 15 277 | 6 819 | 5 752 | 9 868 | 11 522 | 13 871 |
| Depreciation & amort. | −9 491 | −12 452 | −12 328 | −13 369 | −13 728 | −14 074 | −13 661 | −13 046 | −13 290 | −13 082 | −13 087 | −13 788 | −4 170 | −4 522 | −5 650 | −6 801 | −8 194 |
| EBIT | −9 020 | −6 341 | 1 427 | 6 683 | 10 831 | 12 361 | 19 972 | 17 622 | 11 347 | 4 135 | 2 985 | 1 489 | 2 649 | 1 230 | 4 219 | 4 721 | 5 678 |
| Net financials | −7 984 | −7 817 | −7 026 | −8 658 | −9 401 | −7 991 | −7 035 | −5 339 | −4 233 | −2 163 | −2 115 | −2 147 | −1 490 | −1 207 | −2 559 | −6 140 | −6 795 |
| Profit before tax | −17 004 | −14 158 | −5 599 | −1 975 | 1 430 | 4 370 | 12 937 | 12 283 | 7 114 | 1 972 | 870 | −658 | 1 159 | 23 | 1 659 | −1 419 | −1 117 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 203 | 200 | −0 | −0 | −0 | 87 | −0 | −0 |
| Net profit | −17 004 | −14 158 | −5 599 | −1 975 | 1 430 | 4 370 | 12 937 | 12 283 | 7 114 | 1 769 | 670 | −658 | 1 159 | 23 | 1 572 | −1 419 | −1 117 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 658 | 176 271 | 182 165 | 222 304 | 193 376 | 174 491 | 159 117 | 133 941 | 115 232 | 107 646 | 93 750 | 94 218 | 91 097 | 121 693 | 135 591 | 134 135 | 135 499 |
| Equity | −3 564 | −14 496 | −20 095 | 26 381 | 23 604 | 22 241 | 21 547 | 22 114 | 22 191 | 22 833 | 23 503 | 22 845 | 24 004 | 24 027 | 25 599 | 24 180 | 22 852 |
| Long-term debt | 0 | −155 | −192 | 0 | 158 001 | 142 130 | 122 226 | 101 138 | 84 594 | 77 609 | 62 826 | 52 783 | 47 838 | 87 102 | 96 820 | 91 896 | 93 534 |
| Short-term debt | 9 221 | 12 611 | 19 068 | 22 111 | 11 771 | 10 120 | 15 344 | 10 689 | 8 447 | 7 205 | 7 422 | 18 590 | 19 255 | 10 564 | 13 172 | 18 060 | 19 112 |
| Total debt | 182 221 | 190 611 | 202 068 | 195 923 | 169 772 | 152 250 | 137 570 | 111 827 | 93 042 | 84 814 | 70 248 | 71 373 | 67 093 | 97 666 | 109 992 | 109 955 | 112 647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Deputy Member | Deputy Member | 2022 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
LK Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Innherred Renovasjon Iks | Company | 28.2% | 28.2% | 2024 |
Søndre Helgeland Miljøverk | Company | 18.3% | 18.3% | 2024 |
Midtre Namdal Avfallsselskap Iks | Company | 16.8% | 16.8% | 2024 |
Helgeland Avfallsforedling Iks | Company | 16.7% | 16.7% | 2022 |
Trondheim Renholdsverk As | Company | 10.0% | 10.0% | 2024 |
Steinkjer Kommune | Company | 10.0% | 10.0% | 2024 |
Remidt Iks | Company | 10.0% | 10.0% | 2024 |
Fjellregionen Interkommunale Avfallsselskap As | Company | 3.4% | 3.4% | 2024 |
Fosen Renovasjon Iks | Company | 3.4% | 3.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Christin Svarlien Busse | Deputy Member | 0 companies |
| Tore Fløan | Chief Executive Officer | 0 companies |
| Lars Kristoffer Fjeldvær | Deputy Member | 0 companies |
| Bjørn Ludvig Bergsmo | Board of Directors | 0 companies |
| Geir Tore Leira | Deputy Chairman | 0 companies |
| Turid Hofstad | Board of Directors | 0 companies |
| Britt Iren Melgård Thane | Board of Directors | 0 companies |
| Asle Hasselvold | Board of Directors | 0 companies |
| Rune Bjørvik | Board of Directors | 0 companies |
| Ingrid Dahl Furunes | Board of Directors | 0 companies |
| Knut Joar Hatlen | Board of Directors | 0 companies |
| Håkon Johansen | Board of Directors | 0 companies |
| Trygve Berdal | Chairman | 0 companies |