| Revenue | NOK 0 | — |
| EBITDA | NOK -189K | -120% |
| Net profit | NOK 23,4M | +563% |
| Total assets | NOK 180,2M | +1% |
| Equity | NOK 192K | +100% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 956 | 18 574 | 3 563 | 3 176 | 1 151 | 14 372 | 83 854 | 13 787 | 70 731 | 8 316 | 80 389 | 155 395 | 67 131 | 1 083 | 3 548 | 0 |
| Staff expenses | −2 060 | −3 520 | −617 | −709 | −994 | −2 830 | −5 309 | −4 396 | −4 950 | −7 975 | −13 101 | −18 556 | −14 364 | −1 173 | −0 | −0 |
| EBITDA | −5 577 | 2 328 | −1 032 | −1 524 | −761 | 3 023 | 5 747 | 995 | −5 190 | −8 529 | −25 925 | −220 762 | −10 422 | −22 162 | 970 | −189 |
| Depreciation & amort. | −394 | −390 | −127 | −57 | −48 | −6 | −151 | −158 | −124 | −192 | −767 | −269 | −392 | −121 | −50 | −0 |
| EBIT | −5 971 | 1 939 | −1 158 | −1 581 | −809 | 3 017 | 5 596 | 837 | −5 314 | −8 721 | −26 692 | −221 031 | −10 814 | −22 282 | 920 | −189 |
| Net financials | −27 | −154 | −223 | −215 | −156 | 6 | 486 | −95 | −1 034 | 113 | −1 042 | −947 | −3 952 | −9 143 | −15 957 | −18 299 |
| Profit before tax | −5 998 | 1 785 | −1 381 | −1 796 | −965 | 3 023 | 6 082 | 741 | −6 348 | −8 609 | −27 733 | −221 978 | −14 766 | −31 426 | −15 037 | −18 488 |
| Tax | −1 679 | 501 | 545 | −0 | −0 | −820 | 1 598 | 149 | −1 494 | −1 865 | −6 055 | −48 518 | −3 375 | 59 078 | −9 977 | −41 895 |
| Net profit | −4 319 | 1 284 | −1 927 | −1 796 | −965 | 3 843 | 4 484 | 593 | −4 854 | −6 744 | −21 679 | −173 460 | −11 391 | −90 504 | −5 059 | 23 407 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 827 | 4 472 | 4 316 | 1 037 | 781 | 33 445 | 12 403 | 8 522 | 17 097 | 41 135 | 90 366 | 125 609 | 96 073 | 65 397 | 177 849 | 180 169 |
| Equity | −1 192 | 92 | −1 835 | −3 630 | −4 595 | −752 | 3 732 | 4 325 | −529 | −7 273 | 9 564 | −163 896 | −175 287 | −265 791 | −108 113 | 192 |
| Long-term debt | 1 654 | 1 689 | 1 727 | 539 | 547 | 554 | 1 283 | 1 434 | 515 | 7 585 | 35 008 | 23 174 | 168 478 | 237 385 | 256 405 | 116 294 |
| Short-term debt | 6 366 | 2 690 | 4 424 | 4 128 | 4 829 | 33 643 | 7 388 | 2 764 | 17 111 | 40 823 | 45 795 | 266 331 | 102 882 | 93 804 | 29 557 | 63 684 |
| Total debt | 8 019 | 4 380 | 6 151 | 4 667 | 5 377 | 34 197 | 8 671 | 4 198 | 17 626 | 48 408 | 80 803 | 289 505 | 271 360 | 331 188 | 285 962 | 179 977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aquaoptima Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Karstensen | Chief Executive Officer | 0 companies |
| Åse Eilertsen | Board of Directors | 0 companies |
| Geir Myklebust | Chairman | 0 companies |
| Svein Arild Vestermo | Chairman | 0 companies |