| Revenue | NOK 9,7M | +2% |
| EBITDA | NOK 80K | -85% |
| Net profit | NOK 59K | -87% |
| Total assets | NOK 5,7M | -4% |
| Equity | NOK 4M | +1% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 586 | 5 282 | 5 323 | 5 742 | 6 148 | 6 867 | 6 575 | 6 407 | 6 512 | 6 899 | 8 943 | 8 119 | 8 099 | 9 195 | 10 094 | 9 379 | 9 550 | 9 741 |
| Staff expenses | −0 | −1 438 | −1 517 | −1 547 | −1 676 | −1 931 | −2 280 | −2 196 | −1 955 | −1 952 | −2 018 | −2 461 | −2 257 | −2 123 | −2 765 | −2 947 | −3 245 | −3 392 | −3 636 |
| EBITDA | 0 | 845 | 338 | 308 | 312 | 187 | 272 | 65 | 288 | 453 | 673 | 1 205 | 958 | 672 | 378 | 708 | 267 | 542 | 80 |
| Depreciation & amort. | −0 | −2 | −6 | −8 | −10 | −10 | −8 | −4 | −2 | −2 | −5 | −9 | −9 | −9 | −7 | −6 | −5 | −7 | −14 |
| EBIT | 0 | 843 | 332 | 301 | 303 | 177 | 264 | 61 | 286 | 451 | 668 | 1 197 | 949 | 663 | 372 | 702 | 262 | 535 | 66 |
| Net financials | 0 | 19 | 8 | 10 | 18 | 19 | 27 | 21 | 17 | 11 | 12 | 10 | 25 | 6 | 1 | 38 | 16 | 68 | 11 |
| Profit before tax | 0 | 862 | 340 | 311 | 321 | 196 | 291 | 81 | 303 | 462 | 680 | 1 207 | 974 | 670 | 373 | 740 | 279 | 603 | 77 |
| Tax | −0 | 243 | 94 | 87 | 90 | 55 | 82 | 22 | 82 | 115 | 163 | 277 | 214 | 147 | 82 | 163 | 61 | 133 | 17 |
| Net profit | 0 | 620 | 246 | 224 | 231 | 141 | 209 | 59 | 222 | 347 | 517 | 929 | 760 | 522 | 291 | 577 | 217 | 471 | 59 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 492 | 2 214 | 2 486 | 2 619 | 3 017 | 2 968 | 2 738 | 3 337 | 3 450 | 3 900 | 5 263 | 4 801 | 5 025 | 5 323 | 5 791 | 5 445 | 5 879 | 5 663 |
| Equity | — | 1 316 | 1 439 | 1 591 | 1 750 | 1 821 | 1 925 | 1 984 | 2 106 | 2 252 | 2 469 | 2 699 | 2 899 | 3 159 | 3 299 | 3 576 | 3 693 | 3 964 | 4 023 |
| Long-term debt | 0 | 0 | 0 | 2 | 1 | 3 | 1 | 3 | 3 | 2 | 5 | 6 | 4 | 2 | 1 | 6 | 6 | 8 | 0 |
| Short-term debt | 0 | 1 176 | 775 | 893 | 868 | 1 192 | 1 042 | 750 | 1 228 | 1 196 | 1 425 | 2 558 | 1 898 | 1 864 | 2 022 | 2 209 | 1 745 | 1 906 | 1 633 |
| Total debt | 0 | 1 176 | 775 | 895 | 869 | 1 196 | 1 043 | 754 | 1 231 | 1 198 | 1 431 | 2 564 | 1 902 | 1 866 | 2 023 | 2 215 | 1 752 | 1 914 | 1 640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wisac Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Arild Eggen | Chief Executive Officer | 0 companies |
| Bjørn Erik Winther | Chairman | 0 companies |
| Hans Gunnar Støre | Board of Directors | 0 companies |