| Revenue | NOK 36,8M | +32% |
| EBITDA | NOK 4,9M | +64% |
| Net profit | NOK 3,7M | +66% |
| Total assets | NOK 11,3M | +30% |
| Equity | NOK 3,5M | +27% |
| Employees | 15 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 12 083 | 13 966 | 12 609 | 15 377 | 15 855 | 18 998 | 18 164 | 20 225 | 22 319 | 24 595 | 29 127 | 28 021 | 27 533 | 27 251 | 27 898 | 36 812 |
| Staff expenses | −0 | −0 | −2 918 | −2 971 | −3 346 | −5 269 | −5 668 | −6 402 | −6 072 | −6 578 | −6 683 | −8 089 | −8 471 | −8 197 | −8 360 | −8 387 | −8 297 | −11 060 |
| EBITDA | 0 | 0 | −52 | 694 | −231 | 905 | 674 | 1 888 | 1 745 | 2 372 | 3 193 | 3 301 | 4 626 | 4 629 | 4 462 | 3 406 | 2 989 | 4 891 |
| Depreciation & amort. | −0 | −0 | −99 | −96 | −145 | −623 | −612 | −622 | −640 | −636 | −525 | −542 | −548 | −570 | −517 | −125 | −89 | −89 |
| EBIT | 0 | 0 | −150 | 599 | −376 | 283 | 62 | 1 266 | 1 105 | 1 736 | 2 668 | 2 759 | 4 078 | 4 059 | 3 944 | 3 281 | 2 900 | 4 803 |
| Net financials | 0 | 0 | −8 | −8 | −44 | −260 | −260 | −217 | −173 | −142 | −68 | −50 | −37 | −30 | −28 | −25 | −14 | −0 |
| Profit before tax | 0 | 0 | −158 | 591 | −420 | 23 | −197 | 1 049 | 932 | 1 595 | 2 600 | 2 709 | 4 041 | 4 030 | 3 917 | 3 256 | 2 886 | 4 802 |
| Tax | −0 | −0 | −113 | 237 | −117 | 6 | −48 | 283 | 259 | 405 | 625 | 629 | 890 | 888 | 863 | 719 | 635 | 1 056 |
| Net profit | 0 | 0 | −45 | 354 | −303 | 17 | −149 | 766 | 672 | 1 190 | 1 975 | 2 080 | 3 151 | 3 142 | 3 054 | 2 537 | 2 251 | 3 746 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 2 593 | 3 274 | 7 141 | 9 931 | 8 833 | 8 475 | 8 207 | 8 788 | 7 427 | 7 605 | 8 825 | 9 179 | 9 748 | 9 202 | 8 693 | 11 264 |
| Equity | — | — | 1 217 | 1 571 | 1 268 | 1 284 | 1 135 | 1 914 | 1 685 | 1 375 | 1 849 | 2 129 | 2 280 | 2 422 | 2 476 | 2 613 | 2 764 | 3 510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 897 | 5 297 | 4 279 | 3 642 | 3 042 | 1 000 | 500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 1 376 | 1 703 | 1 874 | 2 750 | 2 402 | 2 283 | 2 880 | 4 372 | 4 577 | 4 976 | 6 545 | 6 757 | 7 273 | 6 590 | 5 929 | 7 754 |
| Total debt | 0 | 0 | 1 376 | 1 703 | 5 874 | 8 647 | 7 698 | 6 562 | 6 522 | 7 413 | 5 577 | 5 476 | 6 545 | 6 757 | 7 273 | 6 590 | 5 929 | 7 754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nymo Bil As | Company | 33.3% | 33.3% | 2024 |
Sulland Bodø As | Company | 33.3% | 33.3% | 2024 |
Bil I Nord As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Solhaug | Chief Executive Officer | 0 companies |
| Frode Holand | Board of Directors | 0 companies |
| Odd Arvid Sulland | Board of Directors | 0 companies |
| Kjell Arne Nymo | Chairman | 0 companies |