| Revenue | NOK 5,4M | +3% |
| EBITDA | NOK 170K | +58% |
| Net profit | NOK 141K | +38% |
| Total assets | NOK 1,1M | +25% |
| Equity | NOK 516K | +38% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 043 | 2 277 | 2 002 | 2 275 | 2 383 | 2 203 | 2 462 | 2 166 | 2 143 | 2 219 | 1 573 | 1 753 | 1 720 | 1 523 | 1 312 | 3 485 | 5 255 | 5 424 |
| Staff expenses | −840 | −887 | −923 | −922 | −1 059 | −895 | −1 025 | −944 | −875 | −1 114 | −720 | −707 | −753 | −674 | −607 | −1 260 | −2 076 | −2 212 |
| EBITDA | −47 | 124 | −82 | 50 | 16 | 45 | −90 | 10 | 186 | −38 | −119 | 17 | 98 | −69 | −97 | 353 | 108 | 170 |
| Depreciation & amort. | −26 | −22 | −0 | −0 | −0 | −0 | −13 | −17 | −17 | −32 | −80 | −80 | −64 | −9 | −0 | −0 | −4 | −4 |
| EBIT | −74 | 102 | −82 | 50 | 16 | 45 | −104 | −7 | 169 | −70 | −199 | −64 | 34 | −78 | −97 | 353 | 103 | 166 |
| Net financials | 1 | 1 | −2 | 0 | −1 | 0 | −0 | −1 | −0 | −6 | −13 | −11 | −6 | −0 | −0 | −1 | −1 | 0 |
| Profit before tax | −73 | 103 | −84 | 51 | 14 | 45 | −104 | −7 | 169 | −77 | −212 | −75 | 28 | −78 | −98 | 352 | 102 | 166 |
| Tax | −20 | 29 | −23 | 14 | 4 | 13 | −28 | 32 | 12 | −0 | −0 | −0 | −75 | −17 | −20 | 112 | −0 | 25 |
| Net profit | −53 | 74 | −60 | 37 | 10 | 32 | −76 | −39 | 156 | −77 | −212 | −75 | 103 | −61 | −78 | 241 | 102 | 141 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 330 | 443 | 436 | 408 | 483 | 449 | 471 | 349 | 492 | 782 | 426 | 328 | 208 | 178 | 173 | 805 | 866 | 1 085 |
| Equity | 197 | 271 | 211 | 247 | 258 | 290 | 214 | 175 | 331 | 255 | 43 | −32 | 71 | 10 | −138 | 272 | 374 | 516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 296 | 240 | 181 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 172 | 225 | 161 | 226 | 160 | 257 | 174 | 161 | 231 | 143 | 179 | 137 | 168 | 311 | 533 | 492 | 553 |
| Total debt | 133 | 172 | 225 | 161 | 226 | 160 | 257 | 174 | 161 | 528 | 383 | 360 | 137 | 168 | 311 | 533 | 492 | 569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Deputy Member | Deputy Member | 2015 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tom Ropjukwat | Deputy Member | 0 companies |
| Tuptim Ropjukwat | Chief Executive Officer | 0 companies |
| Jolanta Eriksen | Chief Executive Officer | 0 companies |
| John Roger Eriksen | Chairman | 0 companies |
| Asbjørn Olav Værnes | Board of Directors | 0 companies |