| Revenue | NOK 68,4M | +15% |
| EBITDA | NOK 24,9M | +13% |
| Net profit | NOK 20,3M | +17% |
| Total assets | NOK 124,4M | +19% |
| Equity | NOK 114,3M | +22% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 368 | 551 | 2 333 | 7 862 | 9 182 | 11 685 | 14 622 | 22 293 | 31 000 | 44 172 | 47 493 | 44 694 | 62 775 | 60 436 | 55 989 | 59 612 | 68 358 |
| Staff expenses | −466 | −88 | −563 | −550 | −703 | −875 | −1 075 | −1 034 | −1 072 | −1 967 | −2 159 | −2 200 | −2 003 | −3 035 | −3 655 | −3 932 | −4 169 |
| EBITDA | 541 | 238 | 205 | 3 294 | 3 367 | 3 038 | 5 280 | 11 162 | 13 395 | 16 399 | 19 091 | 17 362 | 22 646 | 22 081 | 10 332 | 22 075 | 24 928 |
| Depreciation & amort. | −295 | −92 | −124 | −178 | −59 | −4 | −4 | −4 | −4 | −4 | −4 | −98 | −173 | −124 | −203 | −430 | −782 |
| EBIT | 247 | 146 | 81 | 3 116 | 3 308 | 3 033 | 5 275 | 11 158 | 13 390 | 16 394 | 19 087 | 17 264 | 22 473 | 21 957 | 10 129 | 21 645 | 24 147 |
| Net financials | −90 | 178 | −183 | −855 | −535 | −613 | 326 | 175 | −967 | 123 | 919 | 39 | 26 | −565 | 463 | 793 | 2 159 |
| Profit before tax | 156 | 324 | −101 | 2 261 | 2 773 | 2 421 | 5 602 | 11 333 | 12 424 | 16 518 | 20 007 | 17 304 | 22 499 | 21 391 | 10 592 | 22 438 | 26 305 |
| Tax | −0 | 54 | −28 | 578 | 722 | 816 | 1 513 | 3 048 | 3 149 | 4 056 | 4 795 | 3 948 | 5 068 | 4 887 | 2 432 | 5 106 | 5 973 |
| Net profit | 156 | 270 | −73 | 1 683 | 2 051 | 1 605 | 4 088 | 8 285 | 9 275 | 12 462 | 15 211 | 13 355 | 17 431 | 16 505 | 8 160 | 17 332 | 20 332 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 297 | 2 326 | 5 251 | 7 752 | 10 679 | 11 749 | 14 581 | 23 905 | 23 615 | 30 867 | 36 523 | 41 519 | 61 109 | 75 351 | 85 957 | 104 430 | 124 388 |
| Equity | 1 275 | 1 545 | 1 472 | 3 155 | 5 206 | 6 810 | 10 899 | 9 193 | 18 368 | 23 331 | 29 842 | 35 637 | 52 517 | 68 442 | 76 602 | 93 934 | 114 267 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 343 | 1 235 | 233 | 172 | 129 | 99 | 75 | 60 | 63 | 45 | 0 | 0 | 0 |
| Short-term debt | 497 | 296 | 2 309 | 3 150 | 4 131 | 3 704 | 3 450 | 14 539 | 5 117 | 7 438 | 6 607 | 5 822 | 8 529 | 6 864 | 9 355 | 10 496 | 10 121 |
| Total debt | 1 022 | 781 | 3 778 | 4 597 | 5 473 | 4 939 | 3 683 | 14 712 | 5 246 | 7 536 | 6 682 | 5 882 | 8 592 | 6 909 | 9 355 | 10 496 | 10 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karina Bye-Hansen Ulverud | Deputy Member | 0 companies |
| Glenn Ulverud | Chairman | 0 companies |
| Glen Ulverud | Chairman | 0 companies |