| Revenue | NOK 6,4M | +3% |
| EBITDA | NOK 494K | -34% |
| Net profit | NOK 319K | -38% |
| Total assets | NOK 1,5M | +27% |
| Equity | NOK 105K | +3% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 419 | 2 407 | 2 371 | 2 495 | 2 489 | 2 903 | 3 367 | 3 711 | 3 604 | 3 573 | 3 407 | 3 381 | 4 361 | 5 002 | 5 777 | 6 188 | 6 359 |
| Staff expenses | −1 198 | −1 212 | −1 170 | −1 270 | −1 252 | −1 637 | −1 861 | −1 950 | −1 885 | −1 918 | −1 942 | −1 880 | −1 987 | −2 421 | −2 794 | −3 285 | −3 704 |
| EBITDA | 128 | −12 | 90 | 40 | 106 | −122 | −170 | 77 | −84 | −23 | −613 | −619 | 661 | 981 | 997 | 745 | 494 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 | −37 | −123 | −128 | −134 | −131 | −98 | −41 | −89 | −89 | −89 | −89 | −67 |
| EBIT | 128 | −12 | 90 | 40 | 102 | −159 | −293 | −51 | −218 | −154 | −710 | −659 | 571 | 892 | 908 | 656 | 427 |
| Net financials | 3 | −1 | −3 | 17 | −1 | −2 | 1 | −2 | −2 | −1 | −5 | −6 | −10 | −3 | −2 | 0 | −6 |
| Profit before tax | 131 | −13 | 87 | 57 | 101 | −161 | −292 | −53 | −220 | −155 | −715 | −665 | 561 | 889 | 905 | 656 | 421 |
| Tax | 38 | −3 | 25 | 17 | 30 | −43 | −78 | −9 | −42 | −45 | −156 | −142 | 126 | 197 | 200 | 145 | 102 |
| Net profit | 93 | −10 | 62 | 40 | 71 | −118 | −214 | −44 | −178 | −110 | −560 | −523 | 435 | 693 | 705 | 511 | 319 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 988 | 990 | 1 070 | 742 | 627 | 1 354 | 1 369 | 1 445 | 1 258 | 1 310 | 1 124 | 1 066 | 1 709 | 1 302 | 2 112 | 1 162 | 1 477 |
| Equity | 123 | 120 | 129 | 133 | 131 | 146 | 157 | 145 | 101 | 105 | −364 | −663 | −228 | 113 | 107 | 102 | 105 |
| Long-term debt | 76 | 76 | 76 | 76 | 68 | 53 | 38 | 23 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 790 | 794 | 866 | 533 | 428 | 1 155 | 1 174 | 1 277 | 1 150 | 1 205 | 1 487 | 1 729 | 1 938 | 1 189 | 2 006 | 1 060 | 1 372 |
| Total debt | 865 | 870 | 941 | 609 | 495 | 1 208 | 1 213 | 1 300 | 1 158 | 1 205 | 1 487 | 1 729 | 1 938 | 1 189 | 2 006 | 1 060 | 1 372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Et Hårstudio Åsane As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Edel Kristin Teige | Chief Executive Officer | 0 companies |
| Tom Morten Teige | Chairman | 0 companies |
| Per Christian Reese Larsen | Board of Directors | 0 companies |