| Revenue | NOK 42,1M | +19% |
| EBITDA | NOK -16,4M | -19% |
| Net profit | NOK -12,2M | -9% |
| Total assets | NOK 55M | +7% |
| Equity | NOK 30,5M | -33% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 487 | 29 008 | 29 445 | 35 463 | 42 067 |
| Staff expenses | −9 661 | −9 967 | −10 794 | −12 933 | −15 964 |
| EBITDA | −7 131 | −9 743 | −13 627 | −13 778 | −16 382 |
| Depreciation & amort. | −1 025 | −1 510 | −1 384 | −1 438 | −1 416 |
| EBIT | −8 156 | −11 253 | −15 011 | −15 216 | −17 798 |
| Net financials | −832 | −535 | −182 | 818 | 2 152 |
| Profit before tax | −8 988 | −11 788 | −15 193 | −14 399 | −15 646 |
| Tax | −1 977 | −2 590 | −3 290 | −3 162 | −3 435 |
| Net profit | −7 011 | −9 198 | −11 903 | −11 236 | −12 211 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 784 | 57 106 | 46 060 | 51 314 | 55 029 |
| Equity | 10 255 | 31 595 | 32 282 | 45 655 | 30 529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 529 | 25 511 | 13 777 | 5 659 | 24 500 |
| Total debt | 32 529 | 25 511 | 13 777 | 5 659 | 24 500 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Regine Bakstad | Chairman | 0 companies |
| Ulf Bjerknes | Chairman | 0 companies |
| Linda Larssen | Board of Directors | 0 companies |
| Anders Gerhard David Kjellén | Chairman | 0 companies |
| Glenn Nilsen | Board of Directors | 0 companies |