| Revenue | NOK 1,1M | -15% |
| EBITDA | NOK -134K | -978% |
| Net profit | NOK -144K | -1852% |
| Total assets | NOK 509K | +17% |
| Equity | NOK -409K | -54% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 109 | 763 | 438 | 689 | 1 119 | 743 | 842 | 1 073 | 1 009 | 1 226 | 970 | 936 | 1 182 | 860 | 1 446 | 1 188 | 1 290 | 1 098 |
| Staff expenses | −320 | −307 | −322 | −329 | −825 | −792 | −750 | −1 226 | −818 | −830 | −589 | −413 | −465 | −480 | −478 | −528 | −559 | −572 |
| EBITDA | 171 | 136 | −344 | −207 | −61 | −249 | −526 | −789 | 96 | 16 | 69 | 156 | 213 | −33 | 436 | 84 | 15 | −134 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 171 | 136 | −344 | −207 | −61 | −249 | −526 | −789 | 96 | 16 | 69 | 156 | 213 | −33 | 436 | 84 | 15 | −134 |
| Net financials | 1 | −0 | −0 | −1 | −6 | −6 | −1 | −3 | −8 | −1 | −3 | −1 | −4 | −1 | −2 | −1 | −7 | −9 |
| Profit before tax | 171 | 136 | −344 | −208 | −67 | −254 | −527 | −792 | 88 | 15 | 66 | 155 | 210 | −34 | 433 | 82 | 8 | −144 |
| Tax | 48 | 38 | −96 | −58 | −19 | −62 | −142 | 4 | 37 | 19 | −0 | 35 | 60 | −0 | −0 | 234 | −0 | −0 |
| Net profit | 123 | 98 | −248 | −150 | −48 | −193 | −385 | −796 | 51 | −4 | 66 | 120 | 149 | −34 | 433 | −151 | 8 | −144 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 177 | 1 066 | 878 | 853 | 1 302 | 1 320 | 947 | 509 | 468 | 518 | 563 | 448 | 418 | 382 | 990 | 355 | 435 | 509 |
| Equity | 142 | 240 | −7 | −157 | −205 | −398 | −783 | −891 | −839 | −843 | −777 | −672 | −522 | −556 | −123 | −274 | −266 | −409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 035 | 825 | 886 | 1 010 | 1 507 | 1 718 | 1 730 | 1 399 | 1 308 | 1 361 | 1 340 | 1 120 | 941 | 938 | 1 113 | 629 | 701 | 919 |
| Total debt | 1 035 | 825 | 886 | 1 010 | 1 507 | 1 718 | 1 730 | 1 399 | 1 308 | 1 361 | 1 340 | 1 120 | 941 | 938 | 1 113 | 629 | 701 | 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PK Deputy Member | Deputy Member | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karl Erik Lien | Chief Executive Officer | 0 companies |
| Per Kristian Rosmo | Deputy Member | 0 companies |