| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | -31% |
| Net profit | NOK -39K | -155% |
| Total assets | NOK 64K | +2431% |
| Equity | NOK -100K | -63% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 0 | 302 | 14 | 93 | 42 | 42 | 0 | 0 | 173 | 0 | 282 | 0 | 1 | 0 | 0 |
| Staff expenses | 31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 16 | 126 | 634 | −33 | −11 | 19 | −64 | −16 | −16 | −365 | −0 | 275 | −11 | −8 | −15 | −20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 16 | 126 | 634 | −33 | −11 | 19 | −64 | −16 | −16 | −365 | −0 | 275 | −11 | −8 | −15 | −20 |
| Net financials | 33 | −14 | 0 | −0 | −0 | 0 | −0 | 76 | 96 | 195 | 128 | −5 | 107 | 120 | −0 | 1 |
| Profit before tax | 49 | 112 | 634 | −33 | −11 | 19 | −64 | 60 | 80 | −170 | 127 | 270 | 96 | 112 | −15 | −18 |
| Tax | −0 | 19 | 0 | −0 | −0 | 39 | 265 | 54 | −0 | −0 | −0 | 99 | 53 | 63 | −0 | 20 |
| Net profit | 49 | 93 | 634 | −33 | −11 | −19 | −329 | 6 | 80 | −170 | 127 | 170 | 42 | 49 | −15 | −39 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 337 | 176 | 28 | 17 | 15 | 42 | 0 | 8 | 8 | 181 | 51 | 183 | 16 | 18 | 3 | 64 |
| Equity | −701 | −608 | −155 | −188 | −1 | −20 | −349 | −344 | −264 | −434 | −307 | −136 | −94 | −46 | −61 | −100 |
| Long-term debt | 609 | 572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 143 |
| Short-term debt | 429 | 212 | 182 | 205 | 16 | 62 | 350 | 351 | 272 | 615 | 358 | 319 | 110 | 63 | 0 | 20 |
| Total debt | 1 038 | 784 | 182 | 205 | 16 | 62 | 350 | 351 | 272 | 615 | 358 | 319 | 110 | 63 | 63 | 163 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Compcon As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Ibsen | Chairman | 0 companies |