| Revenue | NOK 9,2M | -41% |
| EBITDA | NOK -1,1M | -198% |
| Net profit | NOK -1,1M | -212% |
| Total assets | NOK 2,7M | -49% |
| Equity | NOK 9K | -99% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 862 | 11 106 | 11 975 | 15 489 | 9 202 |
| Staff expenses | −3 041 | −4 240 | −4 315 | −4 152 | −3 682 |
| EBITDA | 674 | 289 | 796 | 1 072 | −1 054 |
| Depreciation & amort. | −9 | −11 | −12 | −18 | −30 |
| EBIT | 665 | 278 | 784 | 1 054 | −1 084 |
| Net financials | −76 | −77 | −59 | −49 | −38 |
| Profit before tax | 589 | 201 | 725 | 1 005 | −1 122 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 589 | 201 | 725 | 1 005 | −1 122 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 899 | 2 164 | 2 651 | 5 269 | 2 663 |
| Equity | −799 | −599 | 127 | 1 131 | 9 |
| Long-term debt | 800 | 800 | 680 | 560 | 460 |
| Short-term debt | 1 899 | 1 963 | 1 844 | 3 578 | 2 194 |
| Total debt | 2 699 | 2 763 | 2 524 | 4 138 | 2 654 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Chairman | 2021 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2022 | |
| Company | 40% | 40% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Alfheim Sanner | Chief Executive Officer | 0 companies |
| Pål Martin Rønning | Board of Directors | 0 companies |
| Arild Andersen | Board of Directors | 0 companies |
| Trond Kjær | Chairman | 0 companies |
| Kenneth Andersen | Board of Directors | 0 companies |