| Revenue | NOK 826,1M | +12% |
| EBITDA | NOK 313,6M | +23% |
| Net profit | NOK 201,2M | +19% |
| Total assets | NOK 1,1B | +9% |
| Equity | NOK 736M | +24% |
| Employees | 88 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 448 301 | 572 372 | 536 052 | 580 691 | 572 890 | 598 862 | 807 506 | 737 024 | 687 762 | 737 525 | 826 076 |
| Staff expenses | −79 372 | −76 520 | −90 821 | −96 543 | −102 846 | −106 142 | −115 908 | −79 793 | −82 555 | −75 636 | −92 857 |
| EBITDA | 149 443 | 230 440 | 169 962 | 182 182 | 166 125 | 165 075 | 291 536 | 286 647 | 231 179 | 255 471 | 313 561 |
| Depreciation & amort. | −27 892 | −20 921 | −28 204 | −27 503 | −26 721 | −43 868 | −67 831 | −65 150 | −61 051 | −53 300 | −74 171 |
| EBIT | 121 551 | 209 519 | 141 758 | 154 679 | 139 404 | 121 207 | 223 705 | 221 497 | 170 128 | 202 171 | 239 390 |
| Net financials | −2 170 | 2 728 | 8 576 | 2 454 | −2 406 | −2 201 | 749 | 4 023 | 7 867 | 14 282 | 18 346 |
| Profit before tax | 119 381 | 212 247 | 150 334 | 157 133 | 136 998 | 119 006 | 224 454 | 225 520 | 177 995 | 216 453 | 257 736 |
| Tax | 31 678 | 58 483 | 37 912 | 37 997 | 31 866 | 26 544 | 47 023 | 50 174 | 39 200 | 47 641 | 56 576 |
| Net profit | 87 703 | 153 764 | 112 422 | 119 136 | 105 132 | 92 462 | 177 431 | 175 346 | 138 795 | 168 812 | 201 160 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 533 989 | 640 210 | 608 574 | 650 192 | 773 136 | 852 631 | 855 425 | 646 584 | 773 556 | 963 592 | 1 051 618 |
| Equity | 186 509 | 270 728 | 303 682 | 348 643 | 384 833 | 402 531 | 475 846 | 309 883 | 445 616 | 592 073 | 736 038 |
| Long-term debt | 70 452 | 70 516 | 70 488 | 70 529 | 110 533 | 164 500 | 90 688 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 944 | 243 019 | 190 271 | 192 387 | 227 026 | 223 132 | 221 016 | 262 861 | 247 018 | 295 438 | 243 134 |
| Total debt | 296 396 | 313 535 | 260 759 | 262 916 | 337 559 | 387 632 | 311 704 | 262 861 | 247 018 | 295 438 | 243 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noah As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Stuhr Sjøblom | Chief Executive Officer | 0 companies |
| Anders Lægreid | Chairman | 0 companies |
| Trond Vegard Stangeby | Board of Directors | 0 companies |