| Revenue | NOK 17,4M | -58% |
| EBITDA | NOK -2,5M | -3228% |
| Net profit | NOK -2,7M | -197% |
| Total assets | NOK 2,3M | -59% |
| Equity | NOK -1,2M | -176% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 081 | 35 512 | 40 626 | 46 731 | 52 486 | 59 901 | 47 023 | 45 592 | 49 784 | 50 065 | 41 076 | 17 419 |
| Staff expenses | −3 592 | −4 253 | −4 898 | −4 971 | −6 698 | −7 065 | −7 037 | −6 350 | −6 545 | −6 612 | −5 051 | −2 135 |
| EBITDA | 1 912 | 3 423 | 4 936 | 925 | 4 084 | 7 022 | 1 068 | 587 | 762 | 399 | 79 | −2 473 |
| Depreciation & amort. | −146 | −142 | −221 | −420 | −612 | −554 | −454 | −313 | −300 | −252 | −419 | −58 |
| EBIT | 1 766 | 3 281 | 4 715 | 506 | 3 472 | 6 468 | 614 | 275 | 462 | 147 | −340 | −2 531 |
| Net financials | 165 | 67 | 29 | −119 | −87 | 72 | −260 | −18 | −5 | −51 | −237 | −70 |
| Profit before tax | 1 931 | 3 348 | 4 744 | 387 | 3 385 | 6 541 | 355 | 256 | 458 | 96 | −577 | −2 601 |
| Tax | 585 | 969 | 1 349 | 116 | 969 | 1 871 | 194 | 115 | 122 | −0 | 332 | 101 |
| Net profit | 1 346 | 2 378 | 3 395 | 271 | 2 416 | 4 670 | 161 | 141 | 336 | 96 | −909 | −2 701 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 675 | 7 016 | 12 249 | 10 813 | 24 196 | 17 925 | 11 282 | 11 485 | 12 939 | 13 710 | 5 519 | 2 272 |
| Equity | 1 557 | 1 536 | 2 051 | 2 021 | 2 437 | 2 106 | 2 267 | 2 408 | 2 345 | 2 441 | 1 532 | −1 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 118 | 5 481 | 10 198 | 7 652 | 20 753 | 15 818 | 9 014 | 9 077 | 10 594 | 11 268 | 3 987 | 3 441 |
| Total debt | 5 118 | 5 481 | 10 198 | 8 792 | 21 759 | 15 818 | 9 014 | 9 077 | 10 594 | 11 268 | 3 987 | 3 441 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Andre Brokhaug | Board of Directors | 0 companies |
| Birger Hungerholdt | Chairman | 0 companies |