| Revenue | NOK 0 | — |
| EBITDA | NOK 45K | +149% |
| Net profit | NOK 202K | +164% |
| Total assets | NOK 2,7M | -56% |
| Equity | NOK 2,3M | +30% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 796 | 883 | 1 051 | 392 | 0 |
| Staff expenses | −936 | −967 | −183 | −2 | −0 |
| EBITDA | −1 183 | −254 | −700 | −91 | 45 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 183 | −254 | −700 | −91 | 45 |
| Net financials | −8 | 4 | 54 | 190 | 213 |
| Profit before tax | −1 191 | −249 | −646 | 98 | 259 |
| Tax | −262 | −55 | −142 | 22 | 57 |
| Net profit | −929 | −194 | −504 | 77 | 202 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 583 | 5 585 | 6 155 | 6 193 | 2 718 |
| Equity | 2 166 | 2 166 | 1 662 | 1 739 | 2 256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 416 | 3 419 | 4 493 | 4 454 | 462 |
| Total debt | 3 416 | 3 419 | 4 493 | 4 454 | 462 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FW Chief Executive Officer | Chief Executive Officer | 2012 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
PW | Chairman | 2020 – 2022 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Wilberg | Chief Executive Officer | 0 companies |
| Geir Nielsen | Chairman | 0 companies |
| Lars Syse Christiansen | Board of Directors | 0 companies |
| Pål Wibe | Chairman | 0 companies |
| Tolle Olaf Rørvik Grøterud | Board of Directors | 0 companies |
| Stein Alexander Eriksen | Board of Directors | 0 companies |